Valuation BCE Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 01:30:00 19/07/2025 am IST			5-day change	1st Jan Change
32.50 ^CAD	-1.87%		-0.21%	-2.46%

11/07	BCE Inc., Q1 2025 Earnings Call, May 08, 2025
09/07	TSX falls for second day as metal mining shares slide	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	49,225	59,811	54,252	47,593	30,397	29,959	-	-
Change	-	21.51%	-9.29%	-12.27%	-36.13%	-1.44%	-	-
Enterprise Value (EV) ¹	77,326	89,277	86,023	81,998	70,696	70,437	69,042	66,520
Change	-	15.46%	-3.65%	-4.68%	-13.78%	-0.37%	-1.98%	-3.65%
P/E ratio	19.7x	22x	20x	22.9x	185x	13x	13.4x	11.4x
PBR	2.35x	2.64x	2.45x	2.35x	1.78x	2.03x	1.87x	1.73x
PEG	-	2.64x	-59.8x	-1x	-2x	0x	-4.58x	0.7x
Capitalization / Revenue	2.15x	2.55x	2.24x	1.93x	1.25x	1.24x	1.21x	1.21x
EV / Revenue	3.38x	3.81x	3.56x	3.32x	2.9x	2.91x	2.78x	2.68x
EV / EBITDA	8.05x	9.02x	8.43x	7.87x	6.68x	6.74x	6.45x	6.19x
EV / EBIT	16.8x	16.9x	15.7x	14.9x	12.7x	14.1x	13.8x	12.4x
EV / FCF	23.1x	29.8x	28x	26.1x	24.5x	21.3x	19.6x	18.1x
FCF Yield	4.33%	3.35%	3.57%	3.83%	4.09%	4.69%	5.12%	5.52%
Dividend per Share ²	3.33	3.5	3.68	3.87	3.99	2.366	1.759	1.76
Rate of return	6.12%	5.32%	6.19%	7.42%	12%	7.28%	5.41%	5.42%
EPS ²	2.76	2.99	2.98	2.28	0.18	2.505	2.432	2.856
Distribution rate	121%	117%	123%	170%	2,217%	94.4%	72.3%	61.6%
Net sales ¹	22,883	23,449	24,174	24,673	24,409	24,197	24,795	24,839
EBITDA ¹	9,607	9,893	10,199	10,417	10,589	10,456	10,700	10,743
EBIT ¹	4,615	5,284	5,476	5,499	5,548	4,981	4,987	5,352
Net income ¹	2,498	2,709	2,716	2,076	163	2,289	2,243	2,690
Net Debt ¹	28,101	29,466	31,771	34,405	40,299	40,478	39,083	36,561
Reference price ²	54.43	65.81	59.49	52.17	33.32	32.50	32.50	32.50
Nbr of stocks (in thousands)	9,04,375	9,08,850	9,11,955	9,12,274	9,12,283	9,21,825	-	-
Announcement Date	04/02/21	03/02/22	02/02/23	08/02/24	06/02/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BCE INC.	12.97x	2.91x	6.74x	7.28%	2.18TCr
CHINA MOBILE LIMITED	11.94x	1.42x	4.38x	6.3%	24TCr
DEUTSCHE TELEKOM AG	16.35x	2.34x	6.02x	3.41%	17TCr
VERIZON COMMUNICATIONS, INC.	8.89x	2.25x	6.16x	6.69%	17TCr
CHINA TELECOM CORPORATION LIMITED	13.64x	1.05x	3.88x	5.43%	9.26TCr
NTT, INC.	11.24x	1.66x	6.61x	3.54%	8.41TCr
SAUDI TELECOM COMPANY	15x	2.52x	8.01x	5.26%	5.54TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	22.47x	5.3x	19.36x	4.31%	5.37TCr
CHARTER COMMUNICATIONS, INC.	10.1x	2.68x	6.47x	-.--%	5.28TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	10.57x	1.73x	4.36x	3.9%	5.18TCr
Average	13.32x	2.38x	7.20x	4.61%	10.01TCr
Weighted average by Cap.	12.86x	2.09x	6.27x	4.96%