|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.96 CAD | -0.21% |
|
-2.34% | +0.73% |
| 09/04 | RBC Adjusts Price Target On Three Canadian Telecoms | MT |
| 07/04 | BCE's Bell Canada Renewing Medium Term Notes (MTN) Program | MT |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 289.2Cr | 286.8Cr | 226.3Cr | 34Cr | 646Cr | |||||
Depreciation & Amortization - CF | 362.7Cr | 366Cr | 374.5Cr | 375.8Cr | 386.1Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 13Cr | 14Cr | 14Cr | 14Cr | 15Cr | |||||
Depreciation & Amortization, Total | 375.8Cr | 379.7Cr | 388.5Cr | 389.9Cr | 401.3Cr | |||||
Amortization of Deferred Charges, Total - (CF) | 85Cr | 93Cr | 103.3Cr | 114.9Cr | 124.3Cr | |||||
(Gain) Loss on Sale of Investments - (CF) | 60L | -2.4Cr | -8Cr | -5.7Cr | -521.7Cr | |||||
Asset Writedown & Restructuring Costs | 16Cr | 23Cr | 9.9Cr | 223.6Cr | 96Cr | |||||
(Income) Loss On Equity Investments - (CF) | - | - | 58Cr | 25Cr | - | |||||
Net Cash From Discontinued Operations | - | - | - | - | - | |||||
Other Operating Activities, Total | 5.6Cr | 20Cr | 32Cr | -30Cr | 19Cr | |||||
Change In Accounts Receivable | 28Cr | -5.9Cr | -1.1Cr | - | - | |||||
Change in Other Net Operating Assets | 70L | 43Cr | -15Cr | -53Cr | -66Cr | |||||
Cash from Operations | 800.8Cr | 836.5Cr | 794.6Cr | 698.8Cr | 699.3Cr | |||||
Capital Expenditure | -483.7Cr | -513.3Cr | -458.1Cr | -389.7Cr | -370Cr | |||||
Cash Acquisitions | -1.2Cr | -43Cr | -22Cr | -62Cr | -490.5Cr | |||||
Divestitures | - | 5.2Cr | 21Cr | - | 10Cr | |||||
Sale (Purchase) of Intangible assets | -208.2Cr | -30L | -18Cr | -53Cr | -30L | |||||
Investment in Marketable and Equity Securities, Total | - | - | -100Cr | 60Cr | 500.1Cr | |||||
Other Investing Activities, Total | -7.2Cr | -40L | -40L | 1.4Cr | -9.5Cr | |||||
Cash from Investing | -700.3Cr | -551.7Cr | -578.1Cr | -443.8Cr | -360Cr | |||||
Short Term Debt Issued, Total | 35Cr | 70Cr | - | - | - | |||||
Long-Term Debt Issued, Total | 498.5Cr | 206.2Cr | 519.5Cr | 577.9Cr | 826.1Cr | |||||
Total Debt Issued | 533.6Cr | 276.2Cr | 519.5Cr | 577.9Cr | 826.1Cr | |||||
Short Term Debt Repaid, Total | -15Cr | - | - | - | - | |||||
Long-Term Debt Repaid, Total | -275.1Cr | -202.3Cr | -265.3Cr | -330.3Cr | -1.01TCr | |||||
Total Debt Repaid | -290.1Cr | -202.3Cr | -265.3Cr | -330.3Cr | -1.01TCr | |||||
Issuance of Common Stock | 26Cr | 17Cr | 1.8Cr | - | - | |||||
Repurchase of Common Stock | -30Cr | -26Cr | -22Cr | -24Cr | -22Cr | |||||
Repurchase of Preferred Stock | - | -12Cr | -14Cr | -9.2Cr | -18Cr | |||||
Common Dividends Paid | -313.2Cr | -331.2Cr | -348.6Cr | -361.3Cr | -202.6Cr | |||||
Preferred Dividends Paid | -12Cr | -14Cr | -18Cr | -19Cr | -15Cr | |||||
Common & Preferred Stock Dividends Paid | -325.7Cr | -344.8Cr | -366.8Cr | -380Cr | -217.7Cr | |||||
Other Financing Activities, Total | -16Cr | -7Cr | -7.1Cr | -9.9Cr | -24Cr | |||||
Cash from Financing | -102.2Cr | -298.8Cr | -154.2Cr | -175Cr | -464.6Cr | |||||
Foreign Exchange Rate Adjustments | - | - | - | - | 10L | |||||
Miscellaneous Cash Flow Adjustments | - | -5Cr | -18Cr | 22Cr | -10L | |||||
Net Change in Cash | -1.7Cr | -19Cr | 45Cr | 102.5Cr | -125.3Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 108Cr | 119.7Cr | 148.6Cr | 175.9Cr | 180.8Cr | |||||
Cash Income Tax Paid (Refund) | 91Cr | 75Cr | 70Cr | 78Cr | 74Cr | |||||
Levered Free Cash Flow | 51Cr | 284.11Cr | 277.65Cr | 242.48Cr | 331.79Cr | |||||
Unlevered Free Cash Flow | 118.2Cr | 355.74Cr | 369.84Cr | 349.54Cr | 442.72Cr | |||||
Change In Net Working Capital | -11Cr | -42Cr | 5.5Cr | 71Cr | 61Cr | |||||
Net Debt Issued / Repaid | 243.5Cr | 74Cr | 254.2Cr | 247.6Cr | -183.1Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















