|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.52 EUR | +1.82% |
|
+0.21% | +4.08% |
| 19/05 | Can Nvidia Do It Again? | |
| 19/05 | BAYER AG : DZ Bank takes a positive view | ZD |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 100Cr | 415Cr | -294.1Cr | -255.2Cr | -362Cr | |||||
Depreciation & Amortization - CF | 149.2Cr | 154.5Cr | 159.3Cr | 159.5Cr | 163.3Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 12Cr | 240.4Cr | 231.6Cr | 245.4Cr | 245.5Cr | |||||
Depreciation & Amortization, Total | 160.9Cr | 394.9Cr | 390.9Cr | 404.9Cr | 408.8Cr | |||||
(Gain) Loss From Sale Of Asset | -22Cr | -169.2Cr | -15Cr | -21Cr | -47Cr | |||||
Asset Writedown & Restructuring Costs | 144.7Cr | 255.4Cr | 611.1Cr | 473.4Cr | -130.3Cr | |||||
Net Cash From Discontinued Operations | - | - | - | - | - | |||||
Other Operating Activities, Total | 19Cr | 83Cr | 225.5Cr | 125.9Cr | 130Cr | |||||
Change In Accounts Receivable | -6.1Cr | 27Cr | 69Cr | 20Cr | -85Cr | |||||
Change In Inventories | -17Cr | -217Cr | -43Cr | 52Cr | 48Cr | |||||
Change In Accounts Payable | 85Cr | 61Cr | 8.2Cr | -12Cr | -18Cr | |||||
Change in Other Net Operating Assets | 44Cr | -140.7Cr | -440.6Cr | -51Cr | 648.7Cr | |||||
Cash from Operations | 508.9Cr | 709.3Cr | 511.7Cr | 736.8Cr | 593Cr | |||||
Capital Expenditure | -261.1Cr | -294.9Cr | -275.1Cr | -277.8Cr | -248.7Cr | |||||
Sale of Property, Plant, and Equipment | 37Cr | 113Cr | 22Cr | 30Cr | 42Cr | |||||
Cash Acquisitions | -134Cr | -8.9Cr | -66Cr | -18Cr | -20Cr | |||||
Divestitures | -60L | 228.7Cr | 80L | 1.7Cr | -20L | |||||
Investment in Marketable and Equity Securities, Total | 430.2Cr | -297.8Cr | -31Cr | 232.5Cr | 66Cr | |||||
Other Investing Activities, Total | 14Cr | 22Cr | -2.1Cr | 49Cr | 34Cr | |||||
Cash from Investing | 86Cr | -238.1Cr | -351.7Cr | 16Cr | -127Cr | |||||
Long-Term Debt Issued, Total | 659.2Cr | 663.1Cr | 1.63TCr | 581.5Cr | 628.2Cr | |||||
Total Debt Issued | 659.2Cr | 663.1Cr | 1.63TCr | 581.5Cr | 628.2Cr | |||||
Long-Term Debt Repaid, Total | -904.4Cr | -760.5Cr | -1.3TCr | -1.08TCr | -832.7Cr | |||||
Total Debt Repaid | -904.4Cr | -760.5Cr | -1.3TCr | -1.08TCr | -832.7Cr | |||||
Issuance of Common Stock | - | - | 2.3Cr | - | - | |||||
Repurchase of Common Stock | - | -1Cr | -2.4Cr | -1.6Cr | -1.4Cr | |||||
Common Dividends Paid | -199.3Cr | -198.5Cr | -237.9Cr | -11Cr | -11Cr | |||||
Common & Preferred Stock Dividends Paid | -199.3Cr | -198.5Cr | -237.9Cr | -11Cr | -11Cr | |||||
Other Financing Activities, Total | -120Cr | -125.1Cr | -155.2Cr | -203.6Cr | -171.7Cr | |||||
Cash from Financing | -564.5Cr | -422Cr | -68Cr | -717.8Cr | -388.4Cr | |||||
Foreign Exchange Rate Adjustments | 3.5Cr | 11Cr | -18Cr | -6.8Cr | -29Cr | |||||
Miscellaneous Cash Flow Adjustments | 3.9Cr | 30L | - | -20L | -50L | |||||
Net Change in Cash | 37Cr | 61Cr | 74Cr | 28Cr | 48Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 122.7Cr | 129.6Cr | 153.7Cr | 197.7Cr | 169.8Cr | |||||
Cash Income Tax Paid (Refund) | 215.9Cr | 203.4Cr | 177Cr | 122.2Cr | 124.3Cr | |||||
Levered Free Cash Flow | -138.24Cr | 584.74Cr | 151.86Cr | 368.36Cr | 853.3Cr | |||||
Unlevered Free Cash Flow | -58Cr | 650.86Cr | 222.74Cr | 489.99Cr | 973.86Cr | |||||
Change In Net Working Capital | 423.4Cr | 56Cr | 395.8Cr | -162.4Cr | -450.2Cr | |||||
Net Debt Issued / Repaid | -245.2Cr | -97Cr | 325.3Cr | -501.8Cr | -204.5Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















