Valuation Bastide Le Confort Médical

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 10/06/2026 pm IST			5-day change	1st Jan Change
23.70 ^EUR	-0.42%		-4.82%	-1.25%

02/06	Bastide finalizes the sale of its EXPERF subsidiary
02/06	France's Groupe Bastide Completes Sale of New Medical Concept Subsidiary	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	347	258	208.9	134.1	232.1	175.7	-	-
Change	-	-25.65%	-19.05%	-35.8%	73.08%	-24.31%	-	-
Enterprise Value (EV) ¹	670.9	655.1	523.4	449.3	623	474.7	470.7	462.7
Change	-	-2.36%	-20.1%	-14.16%	38.66%	-23.81%	-0.84%	-1.7%
P/E ratio	26x	19x	18.8x	-151x	447x	14.1x	11.2x	9.37x
PBR	4.29x	3.04x	2.43x	1.69x	3.44x	-	-	-
PEG	-	11.59x	-1x	1x	-3x	0x	0.4x	0.5x
Capitalization / Revenue	0.78x	0.55x	0.41x	0.25x	0.47x	0.34x	0.33x	0.31x
EV / Revenue	1.51x	1.4x	1.03x	0.85x	1.27x	0.93x	0.87x	0.81x
EV / EBITDA	7.6x	6.9x	5.15x	4.18x	5.98x	4.45x	4.14x	3.81x
EV / EBIT	18.1x	16.8x	12.2x	10x	14.1x	10.3x	9.49x	8.76x
EV / FCF	24.1x	183x	10.1x	12x	14.9x	18.5x	16.2x	13.6x
FCF Yield	4.15%	0.55%	9.94%	8.3%	6.7%	5.39%	6.18%	7.35%
Dividend per Share ²	0.27	-	-	-	-	-	-	-
Rate of return	0.57%	-	-	-	-	-	-	-
EPS ²	1.83	1.86	1.52	-0.12	0.07	1.68	2.12	2.53
Distribution rate	14.8%	-	-	-	-	-	-	-
Net sales ¹	444.1	468.3	508	529.8	491.2	510	540	571
EBITDA ¹	88.3	95	101.6	107.6	104.2	106.7	113.8	121.3
EBIT ¹	36.98	38.9	42.79	44.9	44.2	46	49.6	52.8
Net income ¹	13.45	13.68	12.05	-0.9	0.528	12.6	15.9	19
Net Debt ¹	323.9	397.1	314.6	315.2	390.9	299	295	287
Reference price ²	47.50	35.30	28.60	18.10	31.30	23.70	23.70	23.70
Nbr of stocks (in thousands)	7,306	7,309	7,303	7,408	7,415	7,412	-	-
Announcement Date	18/10/21	18/10/22	18/10/23	23/10/24	22/10/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BASTIDE LE CONFORT MÉDICAL	14.17x	0.93x	4.46x	-.--%	20Cr
BRIGHTSPRING HEALTH SERVICES, INC.	39.92x	0.94x	17.38x	-.--%	1.27TCr
ADDUS HOMECARE CORPORATION	15.03x	1.03x	8.03x	-.--%	169.49Cr
THE PENNANT GROUP, INC.	27.77x	-	-	-	113.93Cr
RADIUS RESIDENTIAL CARE LIMITED	7.86x	0.85x	4.47x	6.08%	6.53Cr
DOCGO INC.	-1.68x	0.11x	-3.22x	-.--%	5.72Cr
Average	17.18x	0.77x	6.22x	1.22%	264.67Cr
Weighted average by Cap.	35.78x	0.95x	15.99x	0.03%