Valuation BASF SE Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 03:19:40 27/08/2026 pm IST			5-day change	1st Jan Change
51.48 ^EUR	-0.91%		+0.14%	+15.19%

21/08	Strong Iowa, Minnesota crops unlikely to offset US Corn Belt woes, tour finds	RE
17/08	Germany's BASF unable to fully supply some products due to low river levels, CEO says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	56,744	41,497	43,537	37,896	39,298	44,579	-	-
Change	-	-26.87%	4.92%	-12.96%	3.7%	13.44%	-	-
Enterprise Value (EV) ¹	71,096	57,765	60,127	56,677	57,627	58,933	59,464	58,907
Change	-	-18.75%	4.09%	-5.74%	1.68%	2.27%	0.9%	-0.94%
P/E	10.3x	-66.3x	195x	29.3x	24.5x	12.3x	20.2x	16x
PBR	1.39x	1.05x	1.23x	1.06x	1.19x	1.34x	1.32x	1.31x
PEG	-	1x	-1x	0x	1x	0x	-0.5x	0.6x
Capitalization / Revenue	0.72x	0.48x	0.63x	0.58x	0.66x	0.7x	0.69x	0.67x
EV / Revenue	0.9x	0.66x	0.87x	0.87x	0.97x	0.93x	0.92x	0.89x
EV / EBITDA	6.27x	5.37x	7.84x	7.21x	8.79x	7.75x	7.7x	7.07x
EV / EBIT	9.15x	8.4x	15.8x	14.5x	20x	16.6x	17x	14.1x
EV / FCF	19.1x	17.3x	22.3x	75.8x	42.9x	29.1x	18.3x	18.1x
FCF Yield	5.22%	5.77%	4.49%	1.32%	2.33%	3.43%	5.45%	5.53%
Dividend per Share ²	3.4	3.4	3.4	2.25	2.25	2.281	2.33	2.38
Rate of return	5.5%	7.33%	6.97%	5.3%	5.06%	4.4%	4.5%	4.6%
EPS ²	6.01	-0.7	0.25	1.45	1.81	4.218	2.566	3.238
Distribution rate	56.6%	-486%	1,360%	155%	124%	54.1%	90.8%	73.5%
Net sales ¹	78,598	87,327	68,902	65,260	59,657	63,473	64,465	66,399
EBITDA ¹	11,348	10,762	7,671	7,858	6,554	7,600	7,722	8,327
EBIT ¹	7,768	6,878	3,806	3,911	2,887	3,554	3,491	4,179
Net income ¹	5,523	-627	225	1,298	1,619	3,378	2,163	2,662
Net Debt ¹	14,352	16,268	16,590	18,781	18,329	14,354	14,885	14,328
Reference price ²	61.78	46.39	48.78	42.46	44.43	51.78	51.78	51.78
Nbr of stocks (in thousands)	9,18,479	8,94,516	8,92,522	8,92,522	8,84,495	8,60,922	-	-
Announcement Date	25/02/22	24/02/23	23/02/24	28/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	19.64x	3.5x	9.9x	2.02%	6.96TCr
BASF SE	12.27x	0.93x	7.75x	4.4%	5.19TCr
PIDILITE INDUSTRIES LIMITED	58.8x	9.44x	40.2x	0.93%	1.76TCr
ASAHI KASEI CORPORATION	13.18x	0.87x	6.15x	2.78%	1.37TCr
BRENNTAG SE	15.78x	0.71x	7.74x	3.13%	1.02TCr
MITSUBISHI CHEMICAL GROUP CORPORATION	12.72x	0.73x	5.03x	2.83%	965.07Cr
SYENSQO SA/NV	37.51x	1.7x	9x	2.05%	950.4Cr
SRF LIMITED	32.21x	4.4x	18.82x	0.36%	804.3Cr
SASOL LIMITED	5.17x	0.67x	3.17x	-.--%	720.36Cr
Average	23.03x	2.55x	11.97x	2.05%	2.19TCr
Weighted average by Cap.	21.05x	2.74x	11.50x	2.56%