Valuation BASF SE

Equities

Market Closed - Xetra Other stock markets 10:09:47 12/02/2026 pm IST			5-day change	1st Jan Change
51.36 ^EUR	-0.50%		+4.60%	+15.60%

12/02	BASF's global business services to bundle finance, HR at new hub in India	RE
11/02	Industry steps up pressure on EU to cut energy prices	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	59,444	56,744	41,497	43,537	37,896	45,220	45,220	-
Change	-	-4.54%	-26.87%	4.92%	-12.96%	19.32%	0%	-
Enterprise Value (EV) ¹	74,121	71,096	57,765	60,127	56,677	64,809	61,164	61,112
Change	-	-4.08%	-18.75%	4.09%	-5.74%	14.35%	-5.62%	-0.09%
P/E ratio	-56.3x	10.3x	-66.3x	195x	29.3x	26.4x	14.2x	17.2x
PBR	1.76x	1.39x	1.05x	1.23x	1.06x	1.33x	1.31x	1.29x
PEG	-	-0x	1x	-1x	0x	0.8x	0.2x	-1x
Capitalization / Revenue	1x	0.72x	0.48x	0.63x	0.58x	0.74x	0.74x	0.72x
EV / Revenue	1.25x	0.9x	0.66x	0.87x	0.87x	1.06x	1x	0.97x
EV / EBITDA	9.97x	6.27x	5.37x	7.84x	7.21x	9.66x	8.61x	7.72x
EV / EBIT	20.8x	9.15x	8.4x	15.8x	14.5x	20.9x	18.4x	14.7x
EV / FCF	32.5x	19.1x	17.3x	22.3x	75.8x	65.6x	37.6x	26.3x
FCF Yield	3.08%	5.22%	5.77%	4.49%	1.32%	1.52%	2.66%	3.81%
Dividend per Share ²	3.3	3.4	3.4	3.4	2.25	2.246	2.302	2.408
Rate of return	5.1%	5.5%	7.33%	6.97%	5.3%	4.37%	4.48%	4.69%
EPS ²	-1.15	6.01	-0.7	0.25	1.45	1.947	3.622	2.981
Distribution rate	-287%	56.6%	-486%	1,360%	155%	115%	63.6%	80.8%
Net sales ¹	59,149	78,598	87,327	68,902	65,260	61,108	61,332	63,108
EBITDA ¹	7,435	11,348	10,762	7,671	7,858	6,707	7,105	7,917
EBIT ¹	3,560	7,768	6,878	3,806	3,911	3,103	3,318	4,145
Net income ¹	-1,060	5,523	-627	225	1,298	1,755	2,895	2,438
Net Debt ¹	14,677	14,352	16,268	16,590	18,781	19,589	15,944	15,892
Reference price ²	64.72	61.78	46.39	48.78	42.46	51.36	51.36	51.36
Nbr of stocks (in thousands)	9,18,479	9,18,479	8,94,516	8,92,522	8,92,522	8,80,449	8,80,449	-
Announcement Date	26/02/21	25/02/22	24/02/23	23/02/24	28/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BASF SE	26.51x	1.06x	9.7x	4.35%	5.39TCr
SHIN-ETSU CHEMICAL CO., LTD.	20.71x	3.45x	9.7x	1.97%	6.66TCr
PIDILITE INDUSTRIES LIMITED	62.02x	10.15x	42.66x	0.9%	1.66TCr
ASAHI KASEI CORPORATION	16.86x	1.02x	7.46x	2.33%	1.54TCr
MITSUBISHI CHEMICAL GROUP CORPORATION	11.98x	0.76x	6.75x	2.82%	1.01TCr
BRENNTAG SE	21.18x	0.71x	8.33x	3.2%	1TCr
SYENSQO SA/NV	34.14x	1.63x	8.26x	1.96%	986.82Cr
SRF LIMITED	46.1x	5.7x	25.75x	0.29%	963.18Cr
SUMITOMO CHEMICAL COMPANY, LIMITED	21.15x	0.81x	6.47x	2.11%	608.36Cr
NISSAN CHEMICAL CORPORATION	20.16x	3.41x	12.07x	2.68%	600.88Cr
Average	28.08x	2.87x	13.71x	2.26%	2.04TCr
Weighted average by Cap.	26.75x	2.85x	12.66x	2.59%