|
Real-time Estimate
Tradegate
05:50:45 01/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 52.76 EUR | -0.42% |
|
+0.61% | +18.73% |
| 28/08 | Frankfurt stocks close: Fed chief Warsh lifts Dax to another record high | DP |
| 28/08 | German chemical industry mood turns positive for first time in four years, Ifo says | RE |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 45,612 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 16.07% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 59,935 | 60,464 | 59,900 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 4% | 0.88% | -0.93% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 12.5x | 20.6x | 16.2x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.37x | 1.35x | 1.34x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.72x | 0.71x | 0.69x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.94x | 0.94x | 0.9x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.88x | 7.84x | 7.18x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.7x | 17x | 14.1x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 29x | 18.6x | 18.3x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.44% | 5.37% | 5.46% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.281 | 2.33 | 2.38 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.3% | 4.4% | 4.49% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.235 | 2.573 | 3.272 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.9% | 90.6% | 72.7% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,432 | 64,423 | 66,346 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,602 | 7,716 | 8,340 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,588 | 3,565 | 4,238 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,394 | 2,169 | 2,692 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,323 | 14,852 | 14,288 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 52.98 | 52.98 | 52.98 |
| Nbr of stocks (in thousands) | 9,18,479 | 8,94,516 | 8,92,522 | 8,92,522 | 8,84,495 | 8,60,922 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.51x | 0.94x | 7.88x | 4.3% | 5.3TCr | |
| 19.9x | 3.54x | 10.03x | 1.99% | 7.01TCr | |
| 60.14x | 9.66x | 41.15x | 0.91% | 1.81TCr | |
| 13.33x | 0.88x | 6.2x | 2.75% | 1.39TCr | |
| 16.37x | 0.74x | 7.97x | 3.01% | 1.05TCr | |
| 13.55x | 0.75x | 5.2x | 2.65% | 1.03TCr | |
| 38.08x | 1.72x | 9.11x | 2.02% | 961.64Cr | |
| 31.84x | 4.35x | 18.62x | 0.37% | 796.97Cr | |
| 5.55x | 0.7x | 3.31x | -.--% | 765.48Cr | |
| 20.38x | 3.75x | 12.3x | 2.66% | 686.76Cr | |
| Average | 23.16x | 2.70x | 12.18x | 2.07% | 2.08TCr | |
| Weighted average by Cap. | 21.37x | 2.80x | 11.70x | 2.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
