|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.20 EUR | -1.44% |
|
-1.26% | +18.23% |
| 03:16pm | German chemicals lobby warns against undue optimism after unexpected lift in Q1 | RE |
| 18/05 | BASF SE : DZ Bank reiterates its Buy rating | ZD |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 552.3Cr | -63Cr | 22Cr | 129.8Cr | 161.9Cr | |||||
Depreciation & Amortization - CF | 354.3Cr | 317.9Cr | 318.7Cr | 328.9Cr | 358Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | - | 62Cr | 58Cr | 52Cr | - | |||||
Depreciation & Amortization, Total | 354.3Cr | 380Cr | 376.9Cr | 381.1Cr | 358Cr | |||||
Amortization of Deferred Charges, Total - (CF) | - | 2.7Cr | 2.9Cr | 6.1Cr | - | |||||
(Gain) Loss From Sale Of Asset | -61Cr | -10L | -10Cr | -5.1Cr | -84Cr | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | - | |||||
Asset Writedown & Restructuring Costs | 14Cr | 37Cr | 114.3Cr | 78Cr | 40Cr | |||||
(Income) Loss On Equity Investments - (CF) | - | - | -7.8Cr | -21Cr | 28Cr | |||||
Net Cash From Discontinued Operations | - | - | - | - | 18Cr | |||||
Other Operating Activities, Total | -10L | 10L | 63Cr | 39Cr | -23Cr | |||||
Change In Accounts Receivable | -127.2Cr | 214.5Cr | 144.3Cr | 4.2Cr | 53Cr | |||||
Change In Inventories | -330.4Cr | -199.1Cr | 189.6Cr | 22Cr | 26Cr | |||||
Change In Accounts Payable | - | - | -154.4Cr | 9.6Cr | -74Cr | |||||
Change in Other Net Operating Assets | 322.3Cr | 398.2Cr | 70Cr | 51Cr | 56Cr | |||||
Cash from Operations | 724.5Cr | 770.9Cr | 811.1Cr | 694.6Cr | 561Cr | |||||
Capital Expenditure | -353.2Cr | -437.5Cr | -539.5Cr | -619.8Cr | -426.7Cr | |||||
Cash Acquisitions | -60Cr | -1.3Cr | -50L | -20Cr | -10L | |||||
Divestitures | 103Cr | 69Cr | 3.2Cr | 7.5Cr | 87Cr | |||||
Investment in Marketable and Equity Securities, Total | -99Cr | -127.3Cr | -109.9Cr | 44Cr | -112.1Cr | |||||
Other Investing Activities, Total | 147.4Cr | 119.2Cr | 147.6Cr | 81Cr | 131Cr | |||||
Cash from Investing | -262.2Cr | -377.8Cr | -499.1Cr | -508.1Cr | -320.8Cr | |||||
Long-Term Debt Issued, Total | 762.7Cr | 1.09TCr | 950.3Cr | 636.2Cr | 639.4Cr | |||||
Total Debt Issued | 762.7Cr | 1.09TCr | 950.3Cr | 636.2Cr | 639.4Cr | |||||
Long-Term Debt Repaid, Total | -1.08TCr | -1.03TCr | -924.4Cr | -457.9Cr | -636.9Cr | |||||
Total Debt Repaid | -1.08TCr | -1.03TCr | -924.4Cr | -457.9Cr | -636.9Cr | |||||
Issuance of Common Stock | - | - | - | - | - | |||||
Repurchase of Common Stock | - | -133.1Cr | -7Cr | -4.6Cr | -36Cr | |||||
Common Dividends Paid | -303.1Cr | -307.2Cr | -303.4Cr | -303.5Cr | -208.6Cr | |||||
Common & Preferred Stock Dividends Paid | -303.1Cr | -307.2Cr | -303.4Cr | -303.5Cr | -208.6Cr | |||||
Other Financing Activities, Total | -28Cr | -18Cr | -6Cr | -25Cr | - | |||||
Cash from Financing | -645.7Cr | -401.3Cr | -290.5Cr | -154.7Cr | -241.6Cr | |||||
Foreign Exchange Rate Adjustments | 13Cr | -1.9Cr | -11Cr | -2.1Cr | -8.8Cr | |||||
Miscellaneous Cash Flow Adjustments | -80L | -70L | -10L | - | -10L | |||||
Net Change in Cash | -171.1Cr | -11Cr | 11Cr | 30Cr | -10Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 47Cr | 54Cr | 65Cr | 75Cr | 82Cr | |||||
Cash Income Tax Paid (Refund) | 170.7Cr | 151.4Cr | 76Cr | 97Cr | 95Cr | |||||
Levered Free Cash Flow | 134.16Cr | 131.26Cr | 184Cr | -42Cr | 36Cr | |||||
Unlevered Free Cash Flow | 165.79Cr | 170.7Cr | 238.25Cr | 17Cr | 93Cr | |||||
Change In Net Working Capital | 308.4Cr | 205Cr | -216.1Cr | -68Cr | -5.6Cr | |||||
Net Debt Issued / Repaid | -314.5Cr | 57Cr | 26Cr | 178.3Cr | 2.5Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















