Company Valuation: BASF India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Capitalization 1 1,91,483 1,57,274 - -
Change - -17.87% - -
Enterprise Value (EV) 1,91,483 1,57,274 1,57,274 1,57,274
Change - -17.87% 0% 0%
P/E ratio 41.9x 42.7x 24.8x 18.2x
PBR 5.27x 3.97x 3.48x 2.98x
PEG - -2.2x 0.3x 0.5x
Capitalization / Revenue 1.26x 1.06x 0.97x 0.88x
EV / Revenue 0x 1.06x 0.97x 0.88x
EV / EBITDA 0x 26x 16.8x 13x
EV / EBIT 0x 30.3x 18.1x 13.4x
EV / FCF 0x 35.6x 26.5x 20.3x
FCF Yield 0.89% 2.81% 3.78% 4.93%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 105.6 85.1 146.7 199.4
Distribution rate - - - -
Net sales 1 1,52,463 1,48,952 1,62,922 1,78,743
EBITDA 1 7,334 6,059 9,346 12,104
EBIT 1 6,326 5,186 8,700 11,746
Net income 1 4,791 3,684 6,353 8,633
Net Debt - - - -
Reference price 2 4,423.70 3,633.40 3,633.40 3,633.40
Nbr of stocks (in thousands) 43,286 43,286 - -
Announcement Date 14/05/25 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
42.93x - - - 173.22Cr
20.9x3.48x9.8x1.96% 6.86TCr
26.24x1.06x9.63x4.4% 5.3TCr
61.98x10.14x42.63x0.9% 1.67TCr
16.88x1.02x7.46x2.33% 1.52TCr
21.08x0.71x8.3x3.22% 975.23Cr
11.71x0.75x6.67x2.88% 981.62Cr
33.48x1.6x8.13x1.99% 947.46Cr
44.29x5.49x24.78x0.3% 929.92Cr
20.6x0.81x6.43x2.13% 608.08Cr
Average 30.01x 2.79x 13.76x 2.23% 2TCr
Weighted average by Cap. 26.87x 2.85x 12.63x 2.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BASF Stock
  4. Valuation BASF India Limited