Valuation Barrick Mining Corporation

Equities

Delayed Toronto S.E. Other stock markets 08:19:02 15/01/2026 pm IST			5-day change	1st Jan Change
69.23 ^CAD	-0.16%		+5.32%	+15.89%

14/01	What are the best ETFs since the start of the year?
09/01	RBC Removes Agnico, Barrick, Equinox from Best Ideas List	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	40,469	33,814	30,153	31,824	27,080	84,332	84,332	-
Change	-	-16.44%	-10.83%	5.54%	-14.91%	211.42%	0%	-
Enterprise Value (EV) ¹	40,436	33,684	30,495	32,402	27,735	83,235	80,868	78,030
Change	-	-16.7%	-9.47%	6.25%	-14.4%	200.11%	-2.84%	-3.51%
P/E ratio	17.4x	16.7x	71.5x	25.2x	12.7x	22x	14.4x	13.4x
PBR	1.73x	1.42x	1.32x	1.36x	1.12x	3.23x	2.8x	2.43x
PEG	-	-1.3x	-0.9x	0x	0.2x	0.3x	0.3x	1.83x
Capitalization / Revenue	3.21x	2.82x	2.74x	2.79x	2.1x	5.26x	4.15x	3.94x
EV / Revenue	3.21x	2.81x	2.77x	2.84x	2.15x	5.19x	3.98x	3.65x
EV / EBITDA	5.4x	4.64x	5.43x	5.92x	3.96x	8.5x	5.87x	5.37x
EV / EBIT	7.65x	6.53x	8.43x	9.44x	5.45x	10.4x	6.67x	6.32x
EV / FCF	12x	17.3x	70.6x	50.2x	21.1x	24x	14.2x	12.9x
FCF Yield	8.32%	5.77%	1.42%	1.99%	4.75%	4.17%	7.02%	7.77%
Dividend per Share ²	0.33	0.37	0.65	0.4	0.4	0.5753	0.6694	0.8
Rate of return	1.45%	1.95%	3.79%	2.21%	2.58%	1.15%	1.34%	1.6%
EPS ²	1.31	1.14	0.24	0.72	1.22	2.271	3.463	3.717
Distribution rate	25.2%	32.5%	271%	55.6%	32.8%	25.3%	19.3%	21.5%
Net sales ¹	12,595	11,985	11,013	11,397	12,922	16,043	20,328	21,390
EBITDA ¹	7,492	7,258	5,613	5,474	7,005	9,788	13,769	14,541
EBIT ¹	5,284	5,156	3,616	3,431	5,090	8,024	12,121	12,343
Net income ¹	2,324	2,022	432	1,272	2,144	4,045	5,739	6,012
Net Debt ¹	-33	-130	342	578	655	-1,097	-3,464	-6,302
Reference price ²	22.76	19.00	17.15	18.13	15.49	49.98	49.98	49.98
Nbr of stocks (in thousands)	17,78,126	17,79,286	17,58,285	17,55,523	17,48,049	16,87,434	16,87,434	-
Announcement Date	18/02/21	16/02/22	15/02/23	14/02/24	12/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BARRICK MINING CORPORATION	22.01x	5.19x	8.5x	1.15%	8.43TCr
NEWMONT CORPORATION	15.85x	5.58x	9.4x	0.88%	12TCr
AGNICO EAGLE MINES LIMITED	23.74x	8.16x	12.01x	0.73%	9.9TCr
WHEATON PRECIOUS METALS CORP.	47.54x	28.21x	34.49x	0.49%	6.05TCr
ANGLOGOLD ASHANTI PLC	18.23x	5.05x	8.02x	2.81%	5.02TCr
KINROSS GOLD CORPORATION	19.22x	5.53x	9.06x	0.37%	4.02TCr
NORTHERN STAR RESOURCES LIMITED	18.83x	4.58x	8.6x	1.9%	2.55TCr
ROYAL GOLD, INC.	31.96x	20.91x	25.6x	0.69%	2.15TCr
LUNDIN GOLD INC.	26.82x	11.47x	16.24x	3.17%	2.11TCr
ALAMOS GOLD INC.	25.8x	9.34x	15.03x	0.23%	1.81TCr
Average	25.00x	10.40x	14.69x	1.24%	5.45TCr
Weighted average by Cap.	23.76x	9.36x	13.42x	1.1%