Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 31,300 25,146 23,263 38,611 65,901 59,105 - -
Change - -19.66% -7.49% 65.97% 70.68% -10.31% - -
Enterprise Value (EV) 31,300 25,146 23,263 38,611 65,901 59,105 59,105 59,105
Change - -19.66% -7.49% 65.97% 70.68% -10.31% 0% 0%
P/E ratio 4.99x 5.32x 5.72x 7.71x 11.3x 8.37x 6.92x 5.97x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 0.86x 0.78x 0.7x
PEG - -0.3x -0.59x 0.3x 0.5x 0.4x 0.3x 0.4x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 1.91x 1.82x 1.74x
EV / Revenue 0x 0x 0x 0x 0x 1.91x 1.82x 1.74x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.51x 4.12x 3.78x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.1511 0.1843 0.2247
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 3.48% 4.24% 5.17%
EPS 2 0.375 0.298 0.269 0.348 0.423 0.5192 0.6283 0.728
Distribution rate 16% 24.3% 29.7% 24.1% 20.3% 29.1% 29.3% 30.9%
Net sales 1 21,940 24,956 25,378 26,788 29,140 31,019 32,489 33,880
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 13,092 14,342 15,623
Net income 1 6,375 5,023 4,274 5,316 6,175 7,161 8,257 9,009
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 4.347 4.347 4.347
Nbr of stocks (in thousands) 1,67,38,138 1,58,62,755 1,51,27,584 1,43,98,915 1,38,46,222 1,35,96,743 - -
Announcement Date 23/02/22 15/02/23 20/02/24 13/02/25 10/02/26 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.37x - - 3.48% 7.97TCr
13.43x - - 2.1% 80TCr
5.92x - - 5.24% 37TCr
11.15x - - 2.36% 35TCr
11.29x - - 4.59% 31TCr
5.85x - - 5.22% 30TCr
6.08x - - 5.14% 26TCr
16.14x - - 2.66% 26TCr
10.59x - - 2.55% 23TCr
14.7x - - 2.63% 21TCr
Average 10.35x 3.59% 31.67TCr
Weighted average by Cap. 10.74x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BARC Stock
  4. Valuation Barclays PLC