Company Valuation: Baotou Tianhe Magnetics Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 10,754
Change -
Enterprise Value (EV) 1 10,408
Change -
P/E 66.7x
PBR 4.93x
PEG -5.8x
Capitalization / Revenue 4.59x
EV / Revenue 4.44x
EV / EBITDA 50.4x
EV / EBIT 72.6x
EV / FCF 489x
FCF Yield 0.2%
Dividend per Share 2 0.25
Rate of return 0.61%
EPS 2 0.61
Distribution rate 41%
Net sales 1 2,345
EBITDA 1 206.5
EBIT 1 143.4
Net income 1 161.2
Net Debt 1 -345.4
Reference price 2 40.69
Nbr of stocks (in thousands) 2,64,280
Announcement Date 27/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 110.19Cr
24.85x2.95x16.13x2.07% 23TCr
12.47x1.37x6.45x4.06% 17TCr
25.07x3.25x14.87x1.94% 15TCr
32.6x4.86x20.42x1.21% 14TCr
35.8x4.5x20.94x1.25% 11TCr
33.84x5.45x18.96x1.33% 9.26TCr
30.68x3.82x20.51x1.11% 8.87TCr
27.31x3.86x19.29x1.06% 9.05TCr
35.35x5.82x23.2x0.11% 8.63TCr
Average 28.66x 3.99x 17.86x 1.57% 11.62TCr
Weighted average by Cap. 27.19x 3.69x 16.87x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Baotou Tianhe Magnetics Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Baotou Tianhe Magnetics Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Baotou Tianhe Magnetics Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Baotou Tianhe Magnetics Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 603072 Stock
  4. Valuation Baotou Tianhe Magnetics Technology Co., Ltd.