Company Valuation: Baotou Tianhe Magnetics Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 10,754
Change -
Enterprise Value (EV) 1 10,408
Change -
P/E 66.7x
PBR 4.93x
PEG -5.8x
Capitalization / Revenue 4.59x
EV / Revenue 4.44x
EV / EBITDA 50.4x
EV / EBIT 72.6x
EV / FCF 489x
FCF Yield 0.2%
Dividend per Share 2 0.25
Rate of return 0.61%
EPS 2 0.61
Distribution rate 41%
Net sales 1 2,345
EBITDA 1 206.5
EBIT 1 143.4
Net income 1 161.2
Net Debt 1 -345.4
Reference price 2 40.69
Nbr of stocks (in thousands) 2,64,280
Announcement Date 27/04/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 155.47Cr
105.18x30.6x77.99x0.49% 2.06TCr
66.9x19.12x55.58x1.13% 272.01Cr
56.1x - - - 258.12Cr
28.01x5.46x17.28x2.69% 171.02Cr
28.7x - - - 163.78Cr
Average 56.98x 18.40x 50.28x 1.44% 513.1Cr
Weighted average by Cap. 88.48x 27.64x 71.40x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 603072 Stock
  4. Valuation Baotou Tianhe Magnetics Technology Co., Ltd.