Valuation Bansal Roofing Products Limited

Stocks

Market Closed - Bombay S.E. 03:32:20 26/08/2026 pm IST			5-day change	1st Jan Change
150.35 ^INR	+3.37%		+21.25%	+43.60%

10/08	Bansal Roofing Products Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
10/08	Bansal Roofing Products Limited Recommends Dividend for the Financial Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	192.8	744.2	816.4	1,049	1,301	1,567
Change	-	285.98%	9.71%	28.47%	24.01%	20.46%
Enterprise Value (EV) ¹	208.5	814.8	873.5	1,092	1,348	1,596
Change	-	290.78%	7.2%	25.01%	23.46%	18.39%
P/E	8.63x	18.9x	19.6x	29.6x	23.5x	14.9x
PBR	1.19x	3.74x	3.39x	3.8x	3.93x	3.71x
PEG	-	0.2x	3.4x	-2x	0.4x	0.2x
Capitalization / Revenue	0.46x	1.02x	0.87x	0.99x	1.35x	1.02x
EV / Revenue	0.5x	1.12x	0.93x	1.03x	1.4x	1.03x
EV / EBITDA	5.93x	13.8x	12.3x	16.9x	14.7x	10.1x
EV / EBIT	6.64x	15x	14.2x	21.1x	17.5x	11.3x
EV / FCF	-12.3x	-13.5x	211x	137x	-83.4x	129x
FCF Yield	-8.16%	-7.39%	0.47%	0.73%	-1.2%	0.78%
Dividend per Share ²	0.25	-	-	-	1	1
Rate of return	1.71%	-	-	-	1.01%	0.84%
EPS ²	1.695	2.988	3.16	2.69	4.2	7.997
Distribution rate	14.7%	-	-	-	23.8%	12.5%
Net sales ¹	417.3	727.4	934.3	1,056	966.3	1,543
EBITDA ¹	35.17	58.94	70.81	64.54	91.75	158.3
EBIT ¹	31.38	54.38	61.4	51.75	76.99	141.7
Net income ¹	22.35	39.39	41.71	35.46	55.38	105.4
Net Debt ¹	15.7	70.61	57.04	43.12	47.51	29.21
Reference price ²	14.62	56.45	61.93	79.56	98.66	118.85
Nbr of stocks (in thousands)	13,183	13,183	13,183	13,183	13,183	13,183
Announcement Date	26/05/21	10/08/22	17/08/23	28/08/24	18/08/25	20/08/26