Valuation Bank of China Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 01:38:06 21/07/2026 pm IST			5-day change	1st Jan Change
5.190 ^HKD	-1.33%		+1.76%	+16.37%

16/07	MarketScreener's Odds and Ends: Adidas Will Certainly Lift the World Cup
15/07	China Everbright Water Completes Issuance of First Tranche of 2026 Bonds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,34,257	8,76,091	10,67,151	14,73,279	17,02,268	17,77,738	-	-
Change	-	5.01%	21.81%	38.06%	15.54%	4.43%	-	-
Enterprise Value (EV)	8,34,257	8,76,091	10,67,151	14,73,279	17,02,268	17,77,738	17,77,738	17,77,738
Change	-	5.01%	21.81%	38.06%	15.54%	4.43%	0%	0%
P/E	3.27x	3.44x	3.66x	4.97x	5.42x	5.93x	5.76x	5.39x
PBR	0.35x	0.36x	0.36x	0.46x	0.48x	0.5x	0.47x	0.44x
PEG	-	0.8x	2.67x	3.68x	-4.07x	2.74x	1.99x	0.78x
Capitalization / Revenue	1.38x	1.42x	1.71x	2.33x	2.58x	2.54x	2.41x	2.25x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.41x	2.25x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.14x	3.91x	3.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.221	0.232	0.2364	0.2424	0.2263	0.2366	0.2462	0.2632
Rate of return	9.65%	9.24%	8.74%	6.5%	5.65%	5.28%	5.49%	5.87%
EPS ²	0.7	0.73	0.74	0.75	0.74	0.756	0.7778	0.8314
Distribution rate	31.6%	31.8%	31.9%	32.3%	30.6%	31.3%	31.6%	31.7%
Net sales ¹	6,05,717	6,19,139	6,24,138	6,32,771	6,59,866	7,00,613	7,36,916	7,90,487
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,79,362	3,87,943	4,01,205	3,97,001	4,03,243	4,28,971	4,54,689	4,88,407
Net income ¹	2,16,559	2,27,439	2,31,904	2,37,841	2,43,021	2,47,582	2,57,014	2,73,036
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.289	2.512	2.705	3.731	4.008	4.482	4.482	4.482
Nbr of stocks (in thousands)	29,43,84,261	29,43,87,791	29,43,87,791	29,43,87,791	32,22,12,412	32,22,12,412	-	-
Announcement Date	29/03/22	30/03/23	28/03/24	26/03/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANK OF CHINA LIMITED	6.01x	-	-	5.21%	27TCr
JPMORGAN CHASE & CO.	13.42x	-	-	1.86%	90TCr
BANK OF AMERICA CORPORATION	12.94x	-	-	1.96%	42TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.96x	-	-	5.2%	39TCr
HSBC HOLDINGS PLC	12.26x	-	-	4.21%	34TCr
ROYAL BANK OF CANADA	18.62x	-	-	2.29%	29TCr
CHINA CONSTRUCTION BANK CORPORATION	5.67x	-	-	5.38%	30TCr
WELLS FARGO & COMPANY	11.89x	-	-	2.21%	26TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	24TCr
THE TORONTO-DOMINION BANK	18.09x	-	-	2.6%	20TCr
Average	11.90x			3.37%	36.14TCr
Weighted average by Cap.	11.88x			3.16%