Valuation Bank of China Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 01:38:04 06/02/2026 pm IST			5-day change	1st Jan Change
4.660 ^HKD	-0.43%		-0.21%	+4.48%

06/02	China Communist Party Sacks Ex-Bank of China Vice President for Corruption	MT
06/02	Former Bank of China Vice President Lin Jingzhen expelled from Communist Party, Xinhua says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	8,56,824	8,34,257	8,76,091	10,67,151	14,73,279	16,22,496	16,22,496	-
Change	-	-2.63%	5.01%	21.81%	38.06%	10.13%	0%	-
Enterprise Value (EV)	8,56,824	8,34,257	8,76,091	10,67,151	14,73,279	16,22,496	16,22,496	16,22,496
Change	-	-2.63%	5.01%	21.81%	38.06%	10.13%	0%	0%
P/E ratio	3.66x	3.27x	3.44x	3.66x	4.97x	5.65x	5.61x	5.51x
PBR	0.37x	0.35x	0.36x	0.36x	0.46x	0.49x	0.46x	0.44x
PEG	-	0.2x	0.8x	2.67x	3.68x	-2.4x	8.07x	2.94x
Capitalization / Revenue	1.51x	1.38x	1.42x	1.71x	2.33x	2.55x	2.45x	2.32x
EV / Revenue	0x	0x	0x	0x	0x	2.55x	2.45x	2.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.07x	3.9x	3.64x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.197	0.221	0.232	0.2364	0.2424	0.2207	0.2293	0.2331
Rate of return	8.83%	9.65%	9.24%	8.74%	6.5%	5.33%	5.54%	5.63%
EPS ²	0.61	0.7	0.73	0.74	0.75	0.7323	0.7374	0.7512
Distribution rate	32.3%	31.6%	31.8%	31.9%	32.3%	30.1%	31.1%	31%
Net sales ¹	5,67,647	6,05,717	6,19,139	6,24,138	6,32,771	6,36,681	6,63,041	6,99,447
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,65,236	3,79,362	3,87,943	4,01,205	3,97,001	3,99,115	4,16,469	4,45,351
Net income ¹	1,92,870	2,16,559	2,27,439	2,31,904	2,37,841	2,34,353	2,40,435	2,47,016
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.231	2.289	2.512	2.705	3.731	4.138	4.138	4.138
Nbr of stocks (in thousands)	29,43,85,451	29,43,84,261	29,43,87,791	29,43,87,791	29,43,87,791	32,22,12,412	32,22,12,412	-
Announcement Date	30/03/21	29/03/22	30/03/23	28/03/24	26/03/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANK OF CHINA LIMITED	5.65x	-	-	5.33%	23TCr
JPMORGAN CHASE & CO.	15.89x	-	-	1.8%	87TCr
BANK OF AMERICA CORPORATION	14.85x	-	-	1.92%	41TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.78x	-	-	5.38%	35TCr
HSBC HOLDINGS PLC	15.03x	-	-	4.03%	30TCr
WELLS FARGO & COMPANY	14.88x	-	-	1.81%	29TCr
CHINA CONSTRUCTION BANK CORPORATION	5.5x	-	-	5.43%	27TCr
ROYAL BANK OF CANADA	15.07x	-	-	2.89%	24TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.25x	-	-	2.54%	21TCr
COMMONWEALTH BANK OF AUSTRALIA	25.34x	-	-	3.14%	19TCr
Average	13.32x			3.43%	33.7TCr
Weighted average by Cap.	13.41x			3.13%