Valuation Bandhan Bank Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:01 10/04/2026 pm IST			5-day change	1st Jan Change
168.07 ^INR	+1.28%		+14.85%	+15.26%

25/03	Bandhan Bank Limited Appoints Debashish Mukherjee as Additional Director (Independent) on the Board, Effective March 25, 2026	CI
24/03	Nomura Adjusts Bandhan Bank's Price Target to INR175 From INR160, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,45,832	4,95,149	3,15,321	2,89,975	2,35,653	2,70,756	-	-
Change	-	-9.29%	-36.32%	-8.04%	-18.73%	14.9%	-	-
Enterprise Value (EV)	5,45,832	4,95,149	3,15,321	2,89,975	2,35,653	2,70,756	2,70,756	2,70,756
Change	-	-9.29%	-36.32%	-8.04%	-18.73%	14.9%	0%	0%
P/E ratio	24.8x	394x	14.4x	13x	8.58x	23.1x	10.6x	7.89x
PBR	3.14x	2.85x	1.61x	1.42x	0.96x	1.06x	0.97x	0.87x
PEG	-	-4.2x	0x	8.05x	0.4x	-0.4x	0x	0.2x
Capitalization / Revenue	7.02x	4.29x	2.69x	2.32x	1.63x	1.99x	1.75x	1.52x
EV / Revenue	0x	0x	0x	0x	0x	1.99x	1.75x	1.52x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.54x	3.91x	3.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	-	1.5	1.5	1.5	1.248	1.85	2.29
Rate of return	0.3%	-	0.77%	0.83%	1.03%	0.74%	1.1%	1.36%
EPS ²	13.69	0.78	13.62	13.84	17.04	7.285	15.92	21.31
Distribution rate	7.3%	-	11%	10.8%	8.8%	17.1%	11.6%	10.7%
Net sales ¹	77,743	1,15,368	1,17,282	1,24,903	1,44,572	1,36,177	1,55,109	1,77,961
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	68,553	80,134	70,913	66,395	73,887	59,661	69,263	79,381
Net income ¹	22,055	1,258	21,946	22,296	27,453	11,457	25,981	34,842
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	338.90	307.40	195.75	180.00	146.28	168.07	168.07	168.07
Nbr of stocks (in thousands)	16,10,599	16,10,766	16,10,836	16,10,970	16,10,971	16,10,972	-	-
Announcement Date	08/05/21	13/05/22	19/05/23	17/05/24	30/04/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANDHAN BANK LIMITED	22.78x	-	-	0.75%	289.3Cr
ICICI BANK LIMITED	18.39x	-	-	0.95%	9.93TCr
ANZ GROUP HOLDINGS LIMITED	15.47x	-	-	4.39%	8.25TCr
CHINA CITIC BANK CORPORATION LIMITED	6.67x	-	-	4.73%	6.42TCr
CRÉDIT AGRICOLE S.A.	7.31x	-	-	7.03%	6.09TCr
INDUSTRIAL BANK CO., LTD.	5.09x	-	-	5.81%	5.76TCr
PT BANK CENTRAL ASIA TBK	13.16x	-	-	5.23%	4.66TCr
QATAR NATIONAL BANK (Q.P.S.C.)	10.3x	-	-	4.47%	4.45TCr
FIFTH THIRD BANCORP	16.27x	-	-	3.24%	4.55TCr
BANK LEUMI LE-ISRAEL B.M.	10.52x	-	-	4.79%	3.52TCr
Average	12.60x			4.14%	5.39TCr
Weighted average by Cap.	12.09x			4.24%