Valuation Bandhan Bank Limited

Equities

Market Closed - NSE India S.E. Other stock markets 06:10:59 14/01/2026 pm IST			5-day change	1st Jan Change
145.32 ^INR	+1.36%		-1.59%	-0.34%

29/12	Asset Reconstruction Company Limited acquired Identified Non-Performing Assets Portfolio of Bandhan Bank Limited for INR 5.7 billion.	CI
26/12	Bandhan Bank says Ratan Kumar Kesh re-appointed as executive director for 3 years	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,45,832	4,95,149	3,15,321	2,89,975	2,35,653	2,34,106	-	-
Change	-	-9.29%	-36.32%	-8.04%	-18.73%	-0.66%	-	-
Enterprise Value (EV)	5,45,832	4,95,149	3,15,321	2,89,975	2,35,653	2,34,106	2,34,106	2,34,106
Change	-	-9.29%	-36.32%	-8.04%	-18.73%	-0.66%	0%	0%
P/E ratio	24.8x	394x	14.4x	13x	8.58x	14.7x	8.15x	6.31x
PBR	3.14x	2.85x	1.61x	1.42x	0.96x	0.91x	0.82x	0.74x
PEG	-	-4.2x	0x	8.05x	0.4x	-0.4x	0.1x	0.2x
Capitalization / Revenue	7.02x	4.29x	2.69x	2.32x	1.63x	1.68x	1.48x	1.29x
EV / Revenue	0x	0x	0x	0x	0x	1.68x	1.48x	1.29x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.74x	3.24x	2.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1	-	1.5	1.5	1.5	1.65	2.301	2.593
Rate of return	0.3%	-	0.77%	0.83%	1.03%	1.14%	1.58%	1.78%
EPS ²	13.69	0.78	13.62	13.84	17.04	9.91	17.84	23.05
Distribution rate	7.3%	-	11%	10.8%	8.8%	16.7%	12.9%	11.3%
Net sales ¹	77,743	1,15,368	1,17,282	1,24,903	1,44,572	1,38,996	1,58,707	1,81,518
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	68,553	80,134	70,913	66,395	73,887	62,567	72,187	82,312
Net income ¹	22,055	1,258	21,946	22,296	27,453	15,394	28,197	35,890
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	338.90	307.40	195.75	180.00	146.28	145.32	145.32	145.32
Nbr of stocks (in thousands)	16,10,599	16,10,766	16,10,836	16,10,970	16,10,971	16,10,971	-	-
Announcement Date	08/05/21	13/05/22	19/05/23	17/05/24	30/04/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANDHAN BANK LIMITED	14.47x	-	-	1.15%	255.74Cr
AGRICULTURAL BANK OF CHINA LIMITED	6.36x	-	-	4.85%	37TCr
ICICI BANK LIMITED	20.02x	-	-	0.86%	11TCr
ANZ GROUP HOLDINGS LIMITED	15.07x	-	-	4.6%	7.33TCr
INDUSTRIAL BANK CO., LTD.	5.84x	-	-	5.05%	6.37TCr
CRÉDIT AGRICOLE S.A.	7.64x	-	-	6.54%	6.25TCr
PT BANK CENTRAL ASIA TBK	17.32x	-	-	3.82%	5.9TCr
CHINA CITIC BANK CORPORATION LIMITED	6.38x	-	-	4.77%	5.83TCr
QATAR NATIONAL BANK (Q.P.S.C.)	11.34x	-	-	3.69%	5TCr
Average	11.60x			3.93%	9.49TCr
Weighted average by Cap.	10.06x			4.28%