Valuation Banco Bradesco S.A.

Equities

End-of-day quote Sao Paulo Other stock markets 05/03/2026			5-day change	1st Jan Change
19.83 ^BRL	-3.22%		-5.48%	+9.02%

27/02	Bradesco to consolidate in Odontoprev all its stakes in healthcare firms	RE
11/02	Inter & Co, Inc. Approves Cash Dividend, Payable on March 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,71,480	1,52,508	1,72,227	1,17,742	1,78,678	1,95,495	-	-
Change	-	-11.06%	12.93%	-31.64%	51.75%	9.41%	-	-
Enterprise Value (EV)	1,71,480	1,52,508	1,72,227	1,17,742	1,78,678	1,95,495	1,95,495	1,95,495
Change	-	-11.06%	12.93%	-31.64%	51.75%	9.41%	0%	0%
P/E ratio	8.11x	7.79x	12x	6.43x	7.85x	7.25x	6.43x	5.32x
PBR	1.27x	1.02x	1.09x	0.76x	1.08x	1.13x	1.05x	0.94x
PEG	-	-0.8x	-0.4x	0.2x	0.3x	0.4x	0.5x	0.3x
Capitalization / Revenue	1.57x	1.31x	1.45x	0.97x	1.3x	1.31x	1.22x	1.15x
EV / Revenue	0x	0x	0x	0x	0x	1.31x	1.22x	1.15x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.55x	4.73x	4.25x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8	-	1.012	1.013	1.306	1.461	1.518	1.575
Rate of return	4.58%	-	5.92%	8.76%	7.18%	7.37%	7.66%	7.94%
EPS ²	2.155	1.945	1.421	1.798	2.318	2.736	3.082	3.725
Distribution rate	37.1%	-	71.2%	56.3%	56.3%	53.4%	49.3%	42.3%
Net sales ¹	1,09,530	1,16,837	1,18,717	1,21,290	1,37,292	1,48,672	1,59,685	1,70,446
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	40,162	27,640	17,573	24,590	31,263	35,215	41,366	45,958
Net income ¹	21,945	20,732	15,122	19,086	24,550	28,442	31,386	34,497
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	17.46	15.15	17.09	11.56	18.19	19.83	19.83	19.83
Nbr of stocks (in thousands)	1,06,58,499	1,06,58,488	1,06,42,170	1,06,08,093	1,05,77,012	1,05,77,012	-	-
Announcement Date	08/02/22	09/02/23	07/02/24	07/02/25	05/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BANCO BRADESCO S.A.	7.25x	-	-	7.37%	3.7TCr
JPMORGAN CHASE & CO.	13.49x	-	-	2.17%	79TCr
BANK OF AMERICA CORPORATION	11.49x	-	-	2.41%	36TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.62x	-	-	5.53%	35TCr
HSBC HOLDINGS PLC	10.96x	-	-	4.81%	29TCr
CHINA CONSTRUCTION BANK CORPORATION	5.37x	-	-	5.55%	27TCr
WELLS FARGO & COMPANY	11.75x	-	-	2.29%	25TCr
BANK OF CHINA LIMITED	5.38x	-	-	5.64%	23TCr
ROYAL BANK OF CANADA	14.38x	-	-	2.98%	23TCr
COMMONWEALTH BANK OF AUSTRALIA	26.52x	-	-	2.93%	20TCr
Average	11.22x			4.17%	30.14TCr
Weighted average by Cap.	11.46x			3.6%