Company Valuation: BancFirst Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,298 2,899 3,204 3,882 3,534 3,619 -
Change - 26.12% 10.55% 21.15% -8.96% 2.4% -
Enterprise Value (EV) 2,298 2,899 3,204 3,882 3,534 3,619 3,619
Change - 26.12% 10.55% 21.15% -8.96% 2.4% 0%
P/E 14x 15.3x 15.4x 18.2x 14.9x 14x 13.7x
PBR 1.96x 2.32x 2.24x 2.4x 1.92x 1.76x 1.61x
PEG - 1x 1.56x 11.54x 1.4x 1.7x 6.73x
Capitalization / Revenue 4.73x 5.2x 5.25x 6.15x 5.12x 4.84x 4.58x
EV / Revenue 0x 0x 0x 0x 0x 4.84x 4.58x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.89x 9.65x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.4 1.52 1.66 1.78 1.9 1.985 2.05
Rate of return 1.98% 1.72% 1.71% 1.52% 1.79% 1.84% 1.9%
EPS 2 5.03 5.77 6.34 6.44 7.11 7.697 7.853
Distribution rate 27.8% 26.3% 26.2% 27.6% 26.7% 25.8% 26.1%
Net sales 1 485.7 557.4 609.9 631.4 690.6 747.6 790.4
EBITDA - - - - - - -
EBIT 1 199.7 247.5 277.4 284.3 310.8 366 374.9
Net income 1 167.6 193.1 212.5 216.4 240.6 262.3 268.4
Net Debt - - - - - - -
Reference price 2 70.56 88.18 97.33 117.18 106.02 107.71 107.71
Nbr of stocks (in thousands) 32,572 32,871 32,921 33,129 33,334 33,599 -
Announcement Date 20/01/22 19/01/23 18/01/24 23/01/25 22/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.99x - - 1.84% 361.89Cr
14.04x - - 1.78% 94TCr
13.25x - - 1.92% 43TCr
12.68x - - 4.11% 36TCr
17.56x - - 2.42% 28TCr
11.91x - - 2.19% 26TCr
14.83x - - 2.66% 26TCr
11.54x - - 2.01% 21TCr
16.91x - - 2.66% 20TCr
23.77x - - 3.25% 19TCr
Average 15.05x 2.48% 31.4TCr
Weighted average by Cap. 14.58x 2.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Valuation BancFirst Corporation