Company Valuation: BancFirst Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,298 2,899 3,204 3,882 3,534 3,901 -
Change - 26.12% 10.55% 21.15% -8.96% 10.37% -
Enterprise Value (EV) 2,298 2,899 3,204 3,882 3,534 3,901 3,901
Change - 26.12% 10.55% 21.15% -8.96% 10.37% 0%
P/E 14x 15.3x 15.4x 18.2x 14.9x 15.8x 15.4x
PBR 1.96x 2.32x 2.24x 2.4x 1.92x 1.91x 1.75x
PEG - 1x 1.56x 11.54x 1.4x 4.96x 5.75x
Capitalization / Revenue 4.73x 5.2x 5.25x 6.15x 5.12x 5.29x 4.99x
EV / Revenue 0x 0x 0x 0x 0x 5.29x 4.99x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.4 1.52 1.66 1.78 1.9 1.985 2.05
Rate of return 1.98% 1.72% 1.71% 1.52% 1.79% 1.71% 1.77%
EPS 2 5.03 5.77 6.34 6.44 7.11 7.337 7.533
Distribution rate 27.8% 26.3% 26.2% 27.6% 26.7% 27.1% 27.2%
Net sales 1 485.7 557.4 609.9 631.4 690.6 737.3 781
EBITDA - - - - - - -
EBIT 199.7 247.5 277.4 284.3 310.8 - -
Net income 1 167.6 193.1 212.5 216.4 240.6 252 263.1
Net Debt - - - - - - -
Reference price 2 70.56 88.18 97.33 117.18 106.02 116.14 116.14
Nbr of stocks (in thousands) 32,572 32,871 32,921 33,129 33,334 33,586 -
Announcement Date 20/01/22 19/01/23 18/01/24 23/01/25 22/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.83x - - 1.71% 390.07Cr
13.57x - - 1.85% 91TCr
13.12x - - 1.94% 43TCr
5.8x - - 5.35% 38TCr
12.39x - - 4.17% 34TCr
19.02x - - 2.24% 30TCr
5.44x - - 5.61% 29TCr
12.1x - - 2.18% 27TCr
5.81x - - 5.39% 26TCr
14.14x - - 2.8% 24TCr
Average 11.72x 3.32% 34.18TCr
Weighted average by Cap. 11.66x 3.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Valuation BancFirst Corporation