Valuation Banca Monte dei Paschi di Siena S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 09:15:00 05/06/2026 pm IST			Pre-market 11:16:49 am
8.945 ^EUR	0.00%		9.440	+5.53%

11:14am	Correction to Intesa Article	DJ
11:12am	Italian banks head toward consolidation driven by costs	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	894.1	2,424	3,837	8,573	27,741	27,177	-	-
Change	-	171.14%	58.27%	123.44%	223.57%	-2.03%	-	-
Enterprise Value (EV)	894.1	2,424	3,837	8,573	27,741	27,177	27,177	27,177
Change	-	171.14%	58.27%	123.44%	223.57%	-2.03%	0%	0%
P/E ratio	2.84x	-1.97x	1.87x	4.39x	5.94x	13x	10.4x	9x
PBR	0.14x	-	0.38x	0.74x	0.99x	1.03x	1.01x	1.01x
PEG	-	0x	-0x	-0.89x	-7.67x	-0.2x	0.4x	0.6x
Capitalization / Revenue	0.3x	0.78x	1.01x	2.13x	6.81x	3.42x	3.24x	3.09x
EV / Revenue	0x	0x	0x	0x	0x	3.42x	3.24x	3.09x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.08x	5.58x	5.16x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.25	0.86	0.86	0.7516	0.8762	0.9713
Rate of return	-	-	8.21%	12.6%	9.42%	8.4%	9.8%	10.9%
EPS ²	31.4	-0.975	1.629	1.549	1.537	0.6874	0.8638	0.994
Distribution rate	-	-	15.3%	55.5%	56%	109%	101%	97.7%
Net sales ¹	2,980	3,088	3,797	4,034	4,074	7,946	8,385	8,782
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	873.8	989.3	1,954	2,165	2,189	4,466	4,869	5,269
Net income ¹	309.5	-204.7	2,052	1,951	2,750	2,210	2,772	3,171
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	89.200	1.925	3.046	6.806	9.130	8.945	8.945	8.945
Nbr of stocks (in thousands)	10,024	12,59,690	12,59,690	12,59,690	30,38,418	30,38,185	-	-
Announcement Date	07/02/22	08/02/23	07/02/24	06/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BANCA MONTE DEI PASCHI DI SIENA S.P.A.	13.01x	-	-	8.4%	3.14TCr
JPMORGAN CHASE & CO.	14x	-	-	2.02%	84TCr
BANK OF AMERICA CORPORATION	12.04x	-	-	2.19%	38TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.72x	-	-	5.41%	37TCr
HSBC HOLDINGS PLC	11.24x	-	-	4.61%	31TCr
CHINA CONSTRUCTION BANK CORPORATION	5.73x	-	-	5.33%	30TCr
ROYAL BANK OF CANADA	17.04x	-	-	2.5%	27TCr
BANK OF CHINA LIMITED	6.05x	-	-	5.15%	27TCr
WELLS FARGO & COMPANY	11.73x	-	-	2.29%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.45x	-	-	2.35%	23TCr
Average	11.30x			4.02%	32.47TCr
Weighted average by Cap.	11.38x			3.38%