Valuation Banca Mediolanum S.p.A.

Stocks

Market Closed - Borsa Italiana Other stock markets 09:15:00 08/06/2026 pm IST			After hours 11:14:40 pm
19.64 ^EUR	+0.43%		19.58	-0.31%

01:34pm	European Stocks Retreat; MPS Surges Double Digits on MIB	AN
12:32pm	Banca Mediolanum net inflows reach EUR785 million in May	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,392	5,755	6,325	8,472	14,393	14,453	-	-
Change	-	-9.96%	9.89%	33.96%	69.87%	0.42%	-	-
Enterprise Value (EV) ¹	6,801	4,075	7,635	8,819	15,175	51,950	54,909	58,104
Change	-	-40.09%	87.36%	15.51%	72.07%	242.34%	5.7%	5.82%
P/E ratio	8.99x	11.1x	7.72x	7.67x	11.7x	13.5x	12.9x	12.3x
PBR	2.22x	1.96x	1.83x	2.1x	3.2x	3.13x	2.86x	2.64x
PEG	-	-0.4x	0.1x	0.2x	1.1x	-1x	2.43x	2.69x
Capitalization / Revenue	3.14x	2.61x	3.55x	2.65x	4x	6.06x	5.74x	5.5x
EV / Revenue	3.34x	1.85x	4.28x	2.75x	4.22x	21.8x	21.8x	22.1x
EV / EBITDA	5.07x	2.71x	7.09x	3.73x	5.6x	35.8x	34.4x	35x
EV / EBIT	5.22x	2.79x	7.4x	3.8x	5.65x	36.8x	36x	37x
EV / FCF	8.02x	1.82x	-4.23x	-	43.8x	49.1x	47.9x	48.2x
FCF Yield	12.5%	54.9%	-23.7%	-	2.28%	2.04%	2.09%	2.07%
Dividend per Share ²	0.46	0.5	0.7	0.75	1.25	0.903	0.955	1.021
Rate of return	5.3%	6.41%	8.2%	6.53%	6.42%	4.62%	4.89%	5.22%
EPS ²	0.965	0.701	1.105	1.498	1.663	1.444	1.52	1.59
Distribution rate	47.7%	71.3%	63.3%	50.1%	75.2%	62.6%	62.8%	64.2%
Net sales ¹	2,036	2,208	1,782	3,203	3,598	2,386	2,516	2,628
EBITDA ¹	1,343	1,502	1,077	2,362	2,708	1,451	1,598	1,662
EBIT ¹	1,304	1,461	1,032	2,320	2,685	1,413	1,523	1,572
Net income ¹	713.1	521.8	821.9	1,120	1,238	1,075	1,135	1,188
Net Debt ¹	409.2	-1,681	1,310	346.6	782.5	37,497	40,456	43,651
Reference price ²	8.68	7.80	8.53	11.49	19.47	19.55	19.55	19.55
Nbr of stocks (in thousands)	7,36,438	7,38,063	7,41,125	7,37,378	7,39,219	7,39,308	-	-
Announcement Date	10/02/22	08/02/23	08/02/24	06/02/25	03/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANCA MEDIOLANUM S.P.A.	13.54x	21.78x	35.81x	4.62%	1.67TCr
JPMORGAN CHASE & CO.	14x	-	-	2.02%	84TCr
BANK OF AMERICA CORPORATION	12.04x	-	-	2.19%	38TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.72x	-	-	5.41%	37TCr
HSBC HOLDINGS PLC	11.24x	-	-	4.61%	31TCr
CHINA CONSTRUCTION BANK CORPORATION	5.73x	-	-	5.33%	30TCr
ROYAL BANK OF CANADA	17.04x	-	-	2.5%	27TCr
BANK OF CHINA LIMITED	6.05x	-	-	5.15%	27TCr
WELLS FARGO & COMPANY	11.73x	-	-	2.29%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.45x	-	-	2.35%	23TCr
Average	11.35x	21.78x	35.81x	3.65%	32.32TCr
Weighted average by Cap.	11.38x	21.78x	35.81x	3.34%