Valuation Balrampur Chini Mills Limited

Equities

Delayed NSE India S.E. Other stock markets 03:31:13 12/02/2026 pm IST			5-day change	1st Jan Change
460.45 ^INR	-0.16%		+4.26%	+3.61%

11/02	Balrampur Chini Mills Limited, Q3 2026 Earnings Call, Feb 11, 2026
10/02	Balrampur Chini Mills Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	45,045	99,857	79,842	73,023	1,10,542	93,140	-	-
Change	-	121.68%	-20.04%	-8.54%	51.38%	-15.74%	-	-
Enterprise Value (EV) ¹	56,363	1,11,930	96,263	93,085	1,34,989	1,17,961	1,14,982	93,140
Change	-	98.59%	-14%	-3.3%	45.02%	-12.61%	-2.53%	-19%
P/E ratio	9.75x	19.7x	29.3x	16.9x	32.2x	22.2x	18.4x	12x
PBR	1.76x	3.61x	2.78x	2.23x	3.09x	2.33x	2.09x	1.77x
PEG	-	1.5x	-0.6x	0.3x	-1.5x	1x	0.9x	0.2x
Capitalization / Revenue	0.94x	2.06x	1.71x	1.31x	2.04x	1.55x	1.38x	1.21x
EV / Revenue	1.17x	2.31x	2.06x	1.66x	2.49x	1.96x	1.71x	1.21x
EV / EBITDA	7.9x	16x	18.8x	11.8x	19.2x	15.9x	12.7x	7.39x
EV / EBIT	9.36x	19.1x	25.1x	15x	25.4x	19.7x	15.2x	7.86x
EV / FCF	10.3x	37.5x	-24.6x	-102x	-28.9x	-43.3x	95.5x	13.6x
FCF Yield	9.72%	2.66%	-4.06%	-0.98%	-3.46%	-2.31%	1.05%	7.36%
Dividend per Share ²	2.5	2.5	2.5	3	3	3.25	4	1
Rate of return	1.17%	0.51%	0.63%	0.83%	0.55%	0.7%	0.87%	0.22%
EPS ²	22.01	24.86	13.51	21.47	16.98	20.8	25.07	38.3
Distribution rate	11.4%	10.1%	18.5%	14%	17.7%	15.6%	16%	2.61%
Net sales ¹	48,117	48,460	46,659	55,937	54,154	60,161	67,345	77,173
EBITDA ¹	7,138	6,997	5,123	7,862	7,042	7,436	9,065	12,607
EBIT ¹	6,020	5,858	3,828	6,198	5,317	5,984	7,553	11,845
Net income ¹	4,698	5,147	2,755	4,332	3,439	4,197	5,053	7,727
Net Debt ¹	11,318	12,073	16,421	20,062	24,447	24,821	21,842	-
Reference price ²	214.50	489.40	395.75	361.95	547.50	461.20	461.20	461.20
Nbr of stocks (in thousands)	2,10,000	2,04,040	2,01,749	2,01,749	2,01,902	2,01,950	-	-
Announcement Date	01/06/21	24/05/22	11/05/23	17/05/24	15/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BALRAMPUR CHINI MILLS LIMITED	22.17x	1.96x	15.86x	0.7%	102.63Cr
SÜDZUCKER AG	-118.74x	0.45x	7.85x	1.75%	235.87Cr
COSUMAR SA	23.21x	1.85x	11.55x	4.93%	209.99Cr
SHANDONG BAILONG CHUANGYUAN BIO-TECH CO., LTD.	29.79x	-	-	1.01%	150.57Cr
ADECOAGRO S.A.	-123.38x	1.81x	9.04x	3.68%	126.47Cr
SÃO MARTINHO S.A.	8.37x	1.8x	3.62x	4.58%	105.02Cr
TRIVENI ENGINEERING & INDUSTRIES LIMITED	27.01x	1.58x	17.14x	0.64%	95Cr
Average	-18.80x	1.58x	10.84x	2.47%	146.46Cr
Weighted average by Cap.	-27.84x	1.45x	10.35x	2.61%