Valuation Bajaj Hindusthan Sugar Limited

Equities

Market Closed - NSE India S.E. Other stock markets 05:28:37 06/03/2026 pm IST			5-day change	1st Jan Change
16.13 ^INR	-3.99%		-0.19%	-13.09%

18/02	India sugar output seen lower than forecast, curbing exports	RE
12/02	Bajaj Hindusthan Sugar Dec-quarter consol net profit 147.5 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	2,917	6,824	17,672	16,054	36,152	24,230
Change	-	133.96%	158.95%	-9.15%	125.19%	-32.98%
Enterprise Value (EV) ¹	54,205	57,475	53,834	58,853	74,028	59,241
Change	-	6.03%	-6.33%	9.32%	25.79%	-19.98%
P/E ratio	-5.83x	-2.35x	-6.37x	-11.9x	-41.8x	-99.8x
PBR	0.11x	0.29x	0.78x	0.36x	0.81x	0.57x
PEG	-	-0x	0.4x	0.2x	1.2x	1.4x
Capitalization / Revenue	0.04x	0.1x	0.32x	0.25x	0.59x	0.43x
EV / Revenue	0.81x	0.86x	0.97x	0.93x	1.21x	1.06x
EV / EBITDA	12x	35.8x	31.7x	22.5x	29.8x	20.3x
EV / EBIT	22.8x	-110x	-128x	116x	268x	78.3x
EV / FCF	9.22x	40.8x	4.61x	4.97x	14.9x	24.6x
FCF Yield	10.8%	2.45%	21.7%	20.1%	6.7%	4.06%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.4542	-2.642	-2.23	-1.083	-0.6943	-0.195
Distribution rate	-	-	-	-	-	-
Net sales ¹	66,693	66,660	55,756	63,380	61,043	55,748
EBITDA ¹	4,519	1,607	1,699	2,618	2,481	2,911
EBIT ¹	2,382	-523.9	-422.2	508.4	276	756.4
Net income ¹	-499.9	-2,908	-2,675	-1,347	-864.1	-235.7
Net Debt ¹	51,288	50,651	36,163	42,799	37,876	35,011
Reference price ²	2.65	6.20	14.20	12.90	29.05	19.47
Nbr of stocks (in thousands)	11,00,680	11,00,680	12,44,480	12,44,480	12,44,480	12,44,480
Announcement Date	31/08/20	20/08/21	26/08/22	10/06/23	31/05/24	14/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ HINDUSTHAN SUGAR LIMITED	-	-	-	-	22Cr
SÜDZUCKER AG	-8.16x	0.46x	7.97x	0.89%	239.56Cr
COSUMAR SA	20.12x	1.69x	10.19x	5.5%	184.61Cr
SHANDONG BAILONG CHUANGYUAN BIO-TECH CO., LTD.	29.89x	-	-	1.01%	151.46Cr
ADECOAGRO S.A.	-238.61x	1.95x	9.66x	3.44%	143.73Cr
SÃO MARTINHO S.A.	9.04x	1.71x	3.57x	3.09%	117.7Cr
BALRAMPUR CHINI MILLS LIMITED	23.95x	2.01x	16.23x	0.73%	105.69Cr
Average	-27.29x	1.56x	9.52x	2.44%	137.8Cr
Weighted average by Cap.	-25.90x	1.41x	9.24x	2.46%