Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Real Estate Development

25Cr 22Cr 7.22Cr 5.05Cr 8.85Cr

Total Assets

131.84Cr 133.76Cr 129.47Cr 131.59Cr 130.42Cr

Interest Expense

-2L -11.27L -4L -5L -11.49L

Income Tax Expense

1.65Cr 1.28Cr 10.99L -21.53L 15.08L

CAPEX

- -22.95L -5L -8L -27.19T

EBT

5.45Cr 3.66Cr -79.63L -1.79Cr -83.06L

Gross Profit

10Cr 8.55Cr 3.07Cr - -

D&A

- 37.3L 54.03L 55.74L 53.88L

Operating Income

- - - -1.74Cr -71.58L

Net Income

3.8Cr 2.39Cr -90.61L -1.58Cr -98.14L

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

25Cr 22Cr 7.22Cr 5.05Cr 8.85Cr

Total Assets

131.84Cr 133.76Cr 129.47Cr 131.59Cr 130.42Cr

Interest Expense

-2L -11.27L -4L -5L -11.49L

Income Tax Expense

1.65Cr 1.28Cr 10.99L -21.53L 15.08L

D&A

- 37.3L 54.03L 55.74L 53.88L

CAPEX

- -22.95L -5L -8L -27.19T

Gross Profit

10Cr 8.55Cr 3.07Cr - -

Net Income

3.8Cr 2.39Cr -90.61L -1.58Cr -98.14L

EBT

5.45Cr 3.66Cr -79.63L -1.79Cr -83.06L

Operating Income

- - - -1.74Cr -71.58L