Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,471 - -
Change - -57.72% -6.1% -21.52% -44.44% 11.74% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,471 1,471 1,471
Change - -56.7% -6.1% -21.52% -44.44% 11.74% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.34x 579x 126x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.01x 1x 0.99x
PEG - 0x 2x -0x 0.4x -0x -6x 0x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.39x 2.29x 2.17x
EV / Revenue 0x 0x 0x 0x 0x 2.39x 2.29x 2.17x
EV / EBITDA 0x 0x 0x 0x 0x 24.8x 18.4x 15.3x
EV / EBIT 0x 0x -0x -0x 0x 263x 55.7x 37.6x
EV / FCF 0x -0x -0x 0x 0x 34.9x 36.1x 34x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.86% 2.77% 2.94%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.595 0.058 0.2667
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 615 641.8 676.5
EBITDA 1 245.8 62.48 30.38 49.25 66.28 59.2 80 96.17
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 5.6 26.42 39.13
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -163.5 14.17 15.5
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 33.58 33.58 33.58
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.34x - - - 147.11Cr
33.26x5.94x17.67x0.96% 4.88TCr
-22x301.52x-22.38x-.--% 4.54TCr
47.49x5.5x30.07x-.--% 4.12TCr
31.07x3.07x13.27x-.--% 3.97TCr
30.58x8.82x22.17x0.38% 3.26TCr
33.96x5.56x25.28x-.--% 1.67TCr
23.34x2.04x8.84x1.15% 1.41TCr
76.69x4.04x15.66x-.--% 1.37TCr
Average 27.23x 42.06x 13.82x 0.31% 2.82TCr
Weighted average by Cap. 26.58x 58.69x 12.27x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.