Valuation Ayen Enerji

Equities

Market Closed - Borsa Istanbul Other stock markets 08:38:03 20/09/2024 pm IST			5-day change	1st Jan Change
30.16 ^TRY	-0.46%		+5.09%	+24.94%

14/06	Ayen Enerji A.S. Reports Earnings Results for the First Quarter Ended March 31, 2024	CI
20/05	Ayen Enerji A.S. Reports Earnings Results for the Full Year Ended December 31, 2023	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	401.9	962.9	1,501	2,023	10,995	6,699
Change	-	139.56%	55.91%	34.75%	443.48%	-39.07%
Enterprise Value (EV) ¹	2,256	2,725	3,728	5,259	12,894	11,683
Change	-	20.82%	36.79%	41.07%	145.2%	-9.39%
P/E ratio	-8.09x	34.2x	-16.4x	18.1x	6.9x	5.97x
PBR	0.84x	1.4x	1.9x	1.23x	2.72x	0.69x
PEG	-	-0x	0x	-0x	0x	-0.2x
Capitalization / Revenue	0.52x	1.88x	2.64x	1.28x	1.62x	1.27x
EV / Revenue	2.9x	5.31x	6.56x	3.34x	1.9x	2.21x
EV / EBITDA	10.4x	10.6x	14.5x	8.47x	5.57x	8.78x
EV / EBIT	14.8x	14.8x	21.8x	10.5x	6.04x	14.1x
EV / FCF	75.3x	248x	-3,067x	59.1x	8x	-16.8x
FCF Yield	1.33%	0.4%	-0.03%	1.69%	12.5%	-5.95%
Dividend per Share ²	-	-	-	0.1132	0.9811	-
Rate of return	-	-	-	1.55%	2.48%	-
EPS ²	-0.2904	0.1014	-0.3298	0.4024	5.741	4.044
Distribution rate	-	-	-	28.1%	17.1%	-
Net sales ¹	778.2	513.1	568	1,575	6,790	5,286
EBITDA ¹	217.3	256.3	256.9	620.5	2,317	1,331
EBIT ¹	152.6	184.6	170.8	502.5	2,135	828.8
Net income ¹	-49.67	21.04	-91.52	111.7	1,593	1,122
Net Debt ¹	1,854	1,762	2,227	3,236	1,900	4,984
Reference price ²	2.35	3.47	5.41	7.29	39.62	24.14
Nbr of stocks (in thousands)	1,71,042	2,77,500	2,77,500	2,77,500	2,77,500	2,77,500
Announcement Date	11/03/19	10/03/20	01/03/21	11/03/22	13/03/23	20/05/24

¹TRY in Million²TRY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
CHINA YANGTZE POWER CO., LTD.	20.2x	11.15x	14.01x	+3.41%	9.81TCr
CENTRAIS ELETRICAS BRASILEIRAS S.A.	14.75x	3.36x	6.45x	+2.68%	1.73TCr
BROOKFIELD RENEWABLE PARTNERS L.P.	-27.22x	5.92x	14.98x	+5.38%	1.28TCr
SICHUAN CHUANTOU ENERGY CO.LTD	16.61x	63.84x	16.2x	+2.45%	1.2TCr
NHPC LIMITED	23.91x	10.75x	19.39x	+1.89%	1.11TCr
MERIDIAN ENERGY LIMITED	42.12x	3.03x	16.85x	+3.81%	984.69Cr
GUANGXI GUIGUAN ELECTRIC POWERCO.,LTD.	16.9x	-	-	-	693.71Cr
CHINA SOUTHERN POWER GRID ENERGY STORAGE CO., LTD.	26.32x	-	-	+1.56%	404.72Cr
Average	16.70x	16.34x	14.65x	+3.03%	2.15TCr
Weighted average by Cap.	17.39x	13.30x	13.98x	+3.29%