Valuation AyalaLand Logistics Holdings Corp.
Stocks
ALLHC
PHY0490Q1023
Real Estate Development & Operations
|
Market Closed -
Philippines S.E.
12:27:14 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.140 PHP | 0.00% |
|
0.00% | -12.31% |
Company Valuation: AyalaLand Logistics Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 21,257 | 42,077 | 18,569 | 11,066 | 10,629 | 8,128 |
| Change | - | 97.94% | -55.87% | -40.4% | -3.95% | -23.53% |
| Enterprise Value (EV) 1 | 25,501 | 47,321 | 25,985 | 21,472 | 20,612 | 19,325 |
| Change | - | 85.57% | -45.09% | -17.37% | -4% | -6.24% |
| P/E | 31.2x | 53.7x | 18.4x | 17.7x | 15.2x | 40.6x |
| PBR | 1.82x | 3.52x | 1.43x | 0.81x | 0.73x | 0.55x |
| PEG | - | 3.6x | 0.6x | -0.5x | 1.3x | -0.6x |
| Capitalization / Revenue | 5.72x | 9.79x | 4.41x | 3.15x | 2.05x | 2.17x |
| EV / Revenue | 6.86x | 11x | 6.17x | 6.12x | 3.97x | 5.15x |
| EV / EBITDA | 23.5x | 36.5x | 14.6x | 15.5x | 10.9x | 12.1x |
| EV / EBIT | 32.9x | 50.1x | 18.7x | 22.3x | 14.3x | 18.4x |
| EV / FCF | -26.3x | 453x | -148x | -19x | -41.7x | -515x |
| FCF Yield | -3.81% | 0.22% | -0.68% | -5.26% | -2.4% | -0.19% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1091 | 0.1254 | 0.161 | 0.1 | 0.1121 | 0.0321 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,717 | 4,297 | 4,208 | 3,510 | 5,188 | 3,751 |
| EBITDA 1 | 1,084 | 1,296 | 1,777 | 1,389 | 1,898 | 1,596 |
| EBIT 1 | 774.8 | 945.1 | 1,391 | 962.4 | 1,437 | 1,053 |
| Net income 1 | 682 | 784.1 | 1,007 | 625.2 | 700.9 | 200.4 |
| Net Debt 1 | 4,244 | 5,244 | 7,416 | 10,405 | 9,983 | 11,197 |
| Reference price 2 | 3.400 | 6.730 | 2.970 | 1.770 | 1.700 | 1.300 |
| Nbr of stocks (in thousands) | 62,52,148 | 62,52,148 | 62,52,148 | 62,52,148 | 62,52,148 | 62,52,148 |
| Announcement Date | 24/03/21 | 28/03/22 | 23/03/23 | 27/03/24 | 25/03/25 | 01/03/26 |
1PHP in Million2PHP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11Cr | |
| 58.12x | - | - | - | 6.23TCr | |
| 12.5x | 4.38x | 11.24x | 3.85% | 3.96TCr | |
| 5.64x | 0.74x | 1.53x | 8.73% | 2.76TCr | |
| 8.48x | 1.49x | 8.31x | 4.17% | 2.82TCr | |
| 18.13x | 3.98x | 16.02x | 1.35% | 2.8TCr | |
| 13.88x | 3.09x | 14.79x | 2.52% | 2.56TCr | |
| 9.88x | 1.93x | 7.95x | 4.25% | 1.98TCr | |
| 7.52x | 0.83x | 3.03x | 2.97% | 1.92TCr | |
| 8.18x | 2.92x | 6.81x | -.--% | 1.94TCr | |
| Average | 15.81x | 2.42x | 8.71x | 3.48% | 2.7TCr | |
| Weighted average by Cap. | 21.77x | 2.59x | 9.14x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLHC Stock
- Valuation AyalaLand Logistics Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
