Company Valuation: Axos Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,139 2,331 3,256 4,287 5,540 5,557 -
Change - 9% 39.65% 31.67% 29.24% 0.31% -
Enterprise Value (EV) 2,139 2,331 3,256 4,287 5,540 5,557 5,557
Change - 9% 39.65% 31.67% 29.24% 0.31% 0%
P/E 9.03x 7.78x 7.46x 10.2x 11.5x 10.1x 9.07x
PBR 1.3x 1.21x 1.42x 1.6x 1.75x 1.5x 1.29x
PEG - 0.3x 0.1x -3.4x 0.8x 0.7x 0.8x
Capitalization / Revenue 2.97x 2.58x 2.75x 3.41x 3.74x 3.43x 3.09x
EV / Revenue 0x 0x 0x 0x 0x 3.43x 3.09x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.41x 5.86x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 3.97 5.07 7.66 7.43 8.48 9.658 10.8
Distribution rate - - - - - - -
Net sales 1 720.5 903.6 1,184 1,259 1,480 1,620 1,797
EBITDA - - - - - - -
EBIT 1 358.5 456.5 668 669.1 747.8 867.5 948.8
Net income 1 240.7 307.2 450 432.9 490.4 558.9 629.4
Net Debt - - - - - - -
Reference price 2 35.85 39.44 57.15 76.04 97.39 97.95 97.95
Nbr of stocks (in thousands) 59,663 59,113 56,967 56,373 56,885 56,735 -
Announcement Date 04/08/22 27/07/23 30/07/24 30/07/25 30/07/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.14x - - - 555.72Cr
14.19x - - 1.76% 95TCr
13.4x - - 1.9% 44TCr
6.38x - - 4.86% 41TCr
13.06x - - 4% 37TCr
6.3x - - 4.89% 33TCr
6.76x - - 4.68% 30TCr
18.07x - - 2.35% 29TCr
15.17x - - 2.6% 27TCr
12.32x - - 2.12% 27TCr
Average 11.58x 3.24% 36.44TCr
Weighted average by Cap. 12.01x 3.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AX Stock
  4. Valuation Axos Financial, Inc.