Company Valuation: Awalé Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 24.73 46.15 72 - -
Change - 86.58% 56.03% - -
Enterprise Value (EV) 1 24.73 34.21 50 -204 80
Change - 38.32% 46.15% -507.98% 139.22%
P/E -9.5x - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - -18.3x -25x 40.8x -16x
EV / EBIT - - - - -
EV / FCF - -2.65x -25x 40.8x -0.29x
FCF Yield - -37.7% -4% 2.45% -347%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.03 - - - -
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 - -1.868 -2 -5 -5
EBIT - - - - -
Net income -2.755 - - - -
Net Debt 1 - -11.94 -22 -276 8
Reference price 2 0.2850 0.4449 0.6051 0.6051 0.6051
Nbr of stocks (in thousands) 86,798 1,03,728 1,18,997 - -
Announcement Date 01/05/25 01/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -25x - 7.2Cr
9.56x3.44x5.2x1.08% 10TCr
10.67x4.06x5.66x1.18% 7.11TCr
9.79x2.58x3.74x2.38% 6.02TCr
22.1x12.72x15.26x0.72% 4.93TCr
8.42x2.91x4.23x5.79% 4TCr
7.95x2.54x4x0.64% 2.82TCr
17.06x3.85x7.16x2.56% 2.01TCr
10.49x2.54x4.1x - 1.65TCr
17.01x8.62x10.24x0.99% 1.64TCr
Average 12.56x 4.81x 3.46x 1.92% 4.03TCr
Weighted average by Cap. 11.82x 4.64x 6.37x 1.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARIC Stock
  4. Valuation Awalé Resources Limited