Projected Income Statement: Awalé Resources Limited

Forecast Balance Sheet: Awalé Resources Limited

Fiscal Period: December 2024 2025 2026 2027 2028
Net Debt 1 - -11.9 -8 -255 28
Change - - 32.97% -3,087.5% 110.98%
Announcement Date 01/05/25 01/05/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Awalé Resources Limited

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 11.35 - - 267
Change - -100% - -
Free Cash Flow (FCF) 1 -12.91 -2 -5 -278
Change - 84.5% -150% -5,460%
Announcement Date 01/05/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Awalé Resources Limited

Fiscal Period: December 2024 2025 2026 2027 2028

Profitability

     
EBITDA Margin (%) - - - - -
EBIT Margin (%) - - - - -
EBT Margin (%) - - - - -
Net margin (%) - - - - -
FCF margin (%) - - - - -
FCF / Net Income (%) - - - - -

Profitability

     
ROA - -11.65% -12% -2% -3%
ROE - -13.46% -15% -2% -5%

Financial Health

     
Leverage (Debt/EBITDA) - - - - -5.6x
Debt / Free cash flow - - - - -0.1x

Capital Intensity

     
CAPEX / Current Assets (%) - - - - -
CAPEX / EBITDA (%) - -607.57% - - -5,340%
CAPEX / FCF (%) - -87.93% - - -96.04%

Items per share

     
Cash flow per share 1 - -0.0162 -0.01 -0.02 -0.04
Change - - 38.27% -100% -100%
Dividend per Share 1 - - - - -
Change - - - - -
Book Value Per Share 1 - - - - -
Change - - - - -
EPS 1 -0.03 - - - -
Change - - - - -
Nbr of stocks (in thousands) 86,798 1,03,728 1,18,997 1,18,997 1,18,997
Announcement Date 01/05/25 01/05/26 - - -
1USD
Estimates
2026 *2027 *
P/E - -
PBR - -
EV / Sales - -
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.5517USD
Average target price
1.297USD
Spread / Average Target
+135.11%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. ARIC Stock
  4. Financials Awalé Resources Limited