Company Valuation: Avation PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 52.12 87.19 99.23 103.5 80.32 83.71 - -
Change - 67.29% 13.81% 4.35% -22.43% 4.22% - -
Enterprise Value (EV) 1 711.4 613.2 587.1 554 476.9 497.7 530 622.1
Change - -13.8% -4.25% -5.64% -13.92% 4.37% 6.48% 17.38%
P/E 3.27x - - - - 8.28x 7.51x 9x
PBR 0.25x - - - - - - -
PEG - - - - - - 0.7x -0.5x
Capitalization / Revenue 0.5x 1.15x 1.43x 1.27x 0.96x 1.03x 0.98x 0.89x
EV / Revenue 6.82x 8.11x 8.49x 6.78x 5.72x 6.12x 6.17x 6.61x
EV / EBITDA 7.83x 6.82x 9.95x 7.41x 6.68x 6.86x 6.91x 7.54x
EV / EBIT 13.1x 10.5x 9.42x 16.1x 9.8x 11.4x 11.6x 13.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - 0.00746 0.00757 0.0138 0.0182 0.0235
Rate of return - - - 0.48% 0.56% 0.98% 1.29% 1.66%
EPS 2 0.2292 - - - - 0.1702 0.1877 0.1568
Distribution rate - - - - - 8.12% 9.72% 15%
Net sales 1 104.4 75.62 69.19 81.7 83.37 81.29 85.83 94.12
EBITDA 1 90.89 89.89 59.02 74.78 71.43 72.6 76.67 82.46
EBIT 1 54.34 58.14 62.32 34.46 48.68 43.63 45.74 46.42
Net income 1 15.92 - - - - 13.03 13.8 -
Net Debt 1 659.2 526 487.9 450.5 396.6 414 446.3 538.4
Reference price 2 0.750 1.230 1.400 1.555 1.340 1.410 1.410 1.410
Nbr of stocks (in thousands) 69,488 70,883 70,878 66,589 59,941 59,371 - -
Announcement Date 29/09/22 28/09/23 26/09/24 02/10/25 30/09/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 6.12x6.86x0.98% 11Cr
8.47x7.24x8.38x1.08% 2.28TCr
11.47x4.17x22.85x3.93% 1.2TCr
5.41x - - 5.63% 1.1TCr
10.78x - - 4.57% 1.02TCr
4.61x - - 6.82% 825.33Cr
8.43x3.14x27.86x3.96% 773.82Cr
15.18x13.64x33.29x1.51% 632.92Cr
Average 9.19x 6.86x 19.85x 3.56% 981.04Cr
Weighted average by Cap. 8.93x 6.67x 18.21x 3.53%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avation PLC

Historical PBR trend

Valuation ratios - PBR - Avation PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avation PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avation PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avation PLC
  1. Stock Market
  2. Stocks
  3. AVAP Stock
  4. Valuation Avation PLC