Company Valuation: Avation PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 66.01 52.12 87.19 99.23 103.5 80.43 - -
Change - -21.05% 67.29% 13.81% 4.35% -22.33% - -
Enterprise Value (EV) 1 679.8 711.4 613.2 587.1 554 465.4 475.1 497.6
Change - 4.64% -13.8% -4.25% -5.64% -15.99% 2.08% 4.72%
P/E Ratio -0.97x 3.27x - - - 21.1x 11.4x 8.83x
PBR 0.57x 0.25x - - - - - -
PEG - -0x - - - - 0.1x 0.3x
Capitalization / Revenue 0.75x 0.5x 1.15x 1.43x 1.27x 1.04x 1.08x 0.97x
EV / Revenue 7.76x 6.82x 8.11x 8.49x 6.78x 6x 6.37x 6x
EV / EBITDA 8.83x 7.83x 6.82x 9.95x 7.41x 6.42x 7.01x 6.73x
EV / EBIT 16x 13.1x 10.5x 9.42x 16.1x 11.8x 12.7x 12x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - 0.00746 0.0093 0.0171 0.0296
Rate of return - - - - 0.48% 0.69% 1.27% 2.21%
EPS 2 -0.9752 0.2292 - - - 0.0636 0.118 0.1517
Distribution rate - - - - - 14.6% 14.5% 19.5%
Net sales 1 87.58 104.4 75.62 69.19 81.7 77.63 74.62 82.97
EBITDA 1 77.02 90.89 89.89 59.02 74.78 72.46 67.8 73.94
EBIT 1 42.55 54.34 58.14 62.32 34.46 39.31 37.27 41.29
Net income -63.14 15.92 - - - - - -
Net Debt 1 613.8 659.2 526 487.9 450.5 385 394.7 417.1
Reference price 2 0.950 0.750 1.230 1.400 1.555 1.340 1.340 1.340
Nbr of stocks (in thousands) 69,488 69,488 70,883 70,878 66,589 60,019 - -
Announcement Date 30/09/21 29/09/22 28/09/23 26/09/24 02/10/25 - - -
1GBP in Million2GBP
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 6x6.42x0.69% 11Cr
8.84x7.5x8.7x1.15% 2.21TCr
11.39x4.19x45.37x2.98% 730.44Cr
8.17x9.07x9.65x4.76% 682.42Cr
17.45x7.41x11.78x1.51% 619.77Cr
27.37x3.74x9.2x1.01% 509.14Cr
3.09x - - - 248.46Cr
21.46x - - 3.69% 241.23Cr
Average 13.97x 6.32x 15.19x 2.26% 656.23Cr
Weighted average by Cap. 12.23x 6.80x 14.91x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVAP Stock
  4. Valuation Avation PLC
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!