Valuation Avanti Feeds Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:55:17 09/06/2026 pm IST			5-day change	1st Jan Change
1,027.15 ^INR	-3.99%		-11.40%	+23.40%

28/05	Avanti Feeds Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
28/05	Avanti Feeds Limited Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	56,515	56,215	46,289	65,997	1,24,413	1,39,945	-	-
Change	-	-0.53%	-17.66%	42.58%	88.51%	12.48%	-	-
Enterprise Value (EV)	44,768	47,367	46,289	51,691	1,05,156	1,39,945	1,39,945	1,39,945
Change	-	5.8%	-2.27%	11.67%	103.43%	33.08%	0%	0%
P/E ratio	15.7x	25.4x	16.6x	18.5x	23.5x	26.3x	20.3x	17.4x
PBR	3.21x	2.97x	2.21x	2.79x	4.44x	4.86x	3.66x	3.13x
PEG	-	-0.7x	0.6x	0.7x	0.5x	1.8x	2.08x	1x
Capitalization / Revenue	1.38x	1.12x	0.91x	1.23x	2.22x	2.63x	2.13x	1.89x
EV / Revenue	0x	0x	0x	0x	0x	2.37x	2.13x	1.89x
EV / EBITDA	0x	0x	0x	0x	0x	18.8x	16.7x	14.4x
EV / EBIT	0x	0x	0x	0x	0x	20.5x	18.1x	15.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	6.25	6.25	6.25	6.75	9	10	11	13
Rate of return	1.51%	1.51%	1.84%	1.39%	0.99%	0.85%	1.07%	1.27%
EPS ²	26.43	16.26	20.45	26.21	38.81	44.48	50.5	59.2
Distribution rate	23.6%	38.4%	30.6%	25.8%	23.2%	22.5%	21.8%	22%
Net sales ¹	41,006	50,360	50,870	53,689	56,123	60,659	65,721	74,017
EBITDA ¹	4,601	3,220	3,930	4,581	6,330	7,482	8,385	9,715
EBIT ¹	4,192	2,812	3,504	4,017	5,740	6,856	7,716	9,015
Net income ¹	3,601	2,216	2,787	3,571	5,288	6,061	6,875	8,068
Net Debt	-11,746	-8,848	-	-14,306	-19,257	-	-	-
Reference price ²	414.80	412.60	339.75	484.40	913.15	1,027.15	1,027.15	1,027.15
Nbr of stocks (in thousands)	1,36,246	1,36,246	1,36,246	1,36,246	1,36,246	1,36,246	-	-
Announcement Date	22/06/21	12/05/22	17/07/23	22/05/24	28/05/25	28/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVANTI FEEDS LIMITED	23.26x	-	-	0.93%	152.96Cr
GUANGDONG HAID GROUP CO., LIMITED	14.84x	0.48x	8.39x	3.31%	1.06TCr
NEW HOPE LIUHE CO.,LTD.	29.67x	0.73x	15.44x	0.2%	470.26Cr
PT CHAROEN POKPHAND INDONESIA TBK	7.72x	0.66x	5.52x	5.34%	284.94Cr
AKTIESELSKABET SCHOUW & CO.	12.32x	0.48x	5.48x	2.91%	219.81Cr
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD.	25.09x	0.68x	14.97x	1.2%	202.2Cr
WELLHOPE FOODS CO., LTD.	13.55x	0.16x	3.47x	1.63%	78Cr
RIDLEY CORPORATION LIMITED	14.65x	0.61x	10.24x	3.92%	75Cr
Average	17.64x	0.54x	9.07x	2.43%	318.25Cr
Weighted average by Cap.	17.84x	0.56x	9.62x	2.59%