Company Valuation: Avacta Group Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 284.3 316.8 298.4 326 182.9 314.9 314.9 -
Change - 11.41% -5.82% 9.26% -43.88% 72.14% 0% -
Enterprise Value (EV) 1 238.5 290.6 275.3 309.4 170.1 309.5 331.7 368.4
Change - 21.86% -5.26% 12.37% -45.02% 81.98% 7.18% 11.04%
P/E ratio - - -7.49x -12.7x -3.26x -10.5x -12.2x -9.15x
PBR - - - 14.6x - -26.3x -9.49x -
PEG - - - 0.3x -0x 0.2x 0.9x -0.3x
Capitalization / Revenue 78.2x 108x 30.9x 14x 7.49x 50.4x - -
EV / Revenue 65.6x 98.8x 28.5x 13.3x 6.96x 49.5x - -
EV / EBITDA -16.7x -10.9x -11.6x -15.4x -6.49x -12.9x -13.8x -9.87x
EV / EBIT -14.5x -9.99x -10.3x -11.2x -5.22x -11x -12.1x -8.94x
EV / FCF -19.7x -13.3x 17.4x -19.2x -7.11x -8.77x -9.62x -6.03x
FCF Yield -5.07% -7.51% 5.75% -5.2% -14.1% -11.4% -10.4% -16.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - -0.1535 -0.0915 -0.1534 -0.0687 -0.0588 -0.0787
Distribution rate - - - - - - - -
Net sales 1 3.636 2.941 9.653 23.25 24.42 6.25 - -
EBITDA 1 -14.29 -26.71 -23.67 -20.14 -26.2 -24.07 -24.08 -37.3
EBIT 1 -16.44 -29.08 -26.68 -27.56 -32.56 -28.22 -27.52 -41.22
Net income 1 -18.89 - -39.19 -24.95 -52.84 -35.12 -31.55 -28.6
Net Debt 1 -45.87 -26.19 -23.05 -16.63 -12.87 -5.432 16.8 53.44
Reference price 2 1.1400 1.2640 1.1500 1.1650 0.5000 0.7200 0.7200 0.7200
Nbr of stocks (in thousands) 2,49,420 2,50,617 2,59,438 2,79,822 3,65,897 4,37,405 4,37,405 -
Announcement Date 22/04/21 06/04/22 25/04/23 30/04/24 06/06/25 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.48x49.52x-12.86x-.--% 42Cr
41.62x9.71x35.05x0.03% 4.35TCr
15.77x5.61x12.36x1.9% 3.99TCr
-51.88x17.46x-57.7x-.--% 3.01TCr
-17.43x4.11x-7.72x-.--% 2.16TCr
26.89x5.54x15.37x-.--% 1.86TCr
21.84x4.15x13.57x-.--% 1.65TCr
-318.22x26.4x1453.35x-.--% 1.31TCr
-13.71x6123.95x-17.5x-.--% 1.2TCr
-162.05x39.38x-156.41x-.--% 1.16TCr
Average -46.76x 628.58x 127.75x 0.19% 2.07TCr
Weighted average by Cap. -23.38x 365.31x 84.99x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AVCT Stock
  4. Valuation Avacta Group Plc
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW