Company Valuation: Avacta Group Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 284.3 316.8 298.4 326 182.9 310.6 310.6 -
Change - 11.41% -5.82% 9.26% -43.88% 69.75% 0% -
Enterprise Value (EV) 1 238.5 290.6 275.3 309.4 170.1 305.1 327.4 364
Change - 21.86% -5.26% 12.37% -45.02% 79.41% 7.29% 11.19%
P/E ratio - - -7.49x -12.7x -3.26x -10.3x -12.1x -9.02x
PBR - - - 14.6x - -25.9x -9.36x -
PEG - - - 0.3x -0x 0.2x 0.8x -0.3x
Capitalization / Revenue 78.2x 108x 30.9x 14x 7.49x 49.7x - -
EV / Revenue 65.6x 98.8x 28.5x 13.3x 6.96x 48.8x - -
EV / EBITDA -16.7x -10.9x -11.6x -15.4x -6.49x -12.7x -13.6x -9.76x
EV / EBIT -14.5x -9.99x -10.3x -11.2x -5.22x -10.8x -11.9x -8.83x
EV / FCF -19.7x -13.3x 17.4x -19.2x -7.11x -8.65x -9.49x -5.95x
FCF Yield -5.07% -7.51% 5.75% -5.2% -14.1% -11.6% -10.5% -16.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - -0.1535 -0.0915 -0.1534 -0.0687 -0.0588 -0.0787
Distribution rate - - - - - - - -
Net sales 1 3.636 2.941 9.653 23.25 24.42 6.25 - -
EBITDA 1 -14.29 -26.71 -23.67 -20.14 -26.2 -24.07 -24.08 -37.3
EBIT 1 -16.44 -29.08 -26.68 -27.56 -32.56 -28.22 -27.52 -41.22
Net income 1 -18.89 - -39.19 -24.95 -52.84 -35.12 -31.55 -28.6
Net Debt 1 -45.87 -26.19 -23.05 -16.63 -12.87 -5.432 16.8 53.44
Reference price 2 1.1400 1.2640 1.1500 1.1650 0.5000 0.7100 0.7100 0.7100
Nbr of stocks (in thousands) 2,49,420 2,50,617 2,59,438 2,79,822 3,65,897 4,37,405 4,37,405 -
Announcement Date 22/04/21 06/04/22 25/04/23 30/04/24 06/06/25 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.33x48.82x-12.67x-.--% 41Cr
41.47x9.67x34.91x0.03% 4.3TCr
15.59x5.54x12.2x1.92% 3.92TCr
-51.87x17.46x-57.69x-.--% 3.01TCr
-17.46x4.3x-8.04x-.--% 2.19TCr
27.73x5.41x15.05x-.--% 1.82TCr
21.68x4.07x13.29x-.--% 1.6TCr
-316.87x26.28x1446.95x-.--% 1.3TCr
-14.42x6446.99x-18.43x-.--% 1.25TCr
-164.89x40.26x-159.9x-.--% 1.18TCr
Average -46.94x 660.88x 126.57x 0.19% 2.06TCr
Weighted average by Cap. -23.91x 401.94x 83.48x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AVCT Stock
  4. Valuation Avacta Group Plc
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW