|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,558.35 USD | -1.55% |
|
-0.64% | +6.68% |
| 09/03 | Argus Upgrades AutoZone to Buy, Price Target is $4,325 | MT |
| 06/03 | DA Davidson Adjusts Price Target on AutoZone to $4,300 From $4,100, Maintains Buy Rating | MT |
Company Valuation: AutoZone, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 33,517 | 41,645 | 46,537 | 54,349 | 70,236 | 59,704 | - | - |
| Change | - | 24.25% | 11.75% | 16.79% | 29.23% | -14.99% | - | - |
| Enterprise Value (EV) 1 | 37,616 | 47,503 | 53,929 | 63,075 | 78,764 | 68,315 | 68,643 | 68,770 |
| Change | - | 26.28% | 13.53% | 16.96% | 24.87% | -13.27% | 0.48% | 0.19% |
| P/E ratio | 16.3x | 18.2x | 19.4x | 21.3x | 29x | 24.3x | 20.7x | 18.6x |
| PBR | -18.3x | -11.5x | -10.5x | -11.3x | -20.5x | -26.2x | -29.7x | -76x |
| PEG | - | 0.8x | 1.5x | 1.6x | -9.27x | 9.56x | 1.2x | 1.7x |
| Capitalization / Revenue | 2.29x | 2.56x | 2.67x | 2.94x | 3.71x | 2.91x | 2.7x | 2.52x |
| EV / Revenue | 2.57x | 2.92x | 3.09x | 3.41x | 4.16x | 3.33x | 3.11x | 2.9x |
| EV / EBITDA | 11.2x | 12.8x | 13.6x | 14.5x | 18.6x | 15.8x | 14.1x | 13x |
| EV / EBIT | 12.8x | 14.5x | 15.5x | 16.6x | 21.8x | 18.6x | 16.6x | 15.3x |
| EV / FCF | 13x | 18.7x | 25.2x | 32.7x | 44x | 33.2x | 31x | 26.3x |
| FCF Yield | 7.7% | 5.34% | 3.98% | 3.06% | 2.27% | 3.01% | 3.23% | 3.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 95.19 | 117.2 | 132.4 | 149.6 | 144.9 | 148.6 | 174.4 | 193.9 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 14,630 | 16,252 | 17,457 | 18,490 | 18,939 | 20,540 | 22,073 | 23,690 |
| EBITDA 1 | 3,352 | 3,713 | 3,972 | 4,338 | 4,223 | 4,336 | 4,872 | 5,293 |
| EBIT 1 | 2,945 | 3,271 | 3,474 | 3,789 | 3,610 | 3,666 | 4,130 | 4,486 |
| Net income 1 | 2,170 | 2,430 | 2,528 | 2,662 | 2,498 | 2,512 | 2,875 | 3,122 |
| Net Debt 1 | 4,098 | 5,858 | 7,391 | 8,726 | 8,528 | 8,611 | 8,938 | 9,066 |
| Reference price 2 | 1,555.71 | 2,137.02 | 2,563.18 | 3,181.48 | 4,198.53 | 3,614.27 | 3,614.27 | 3,614.27 |
| Nbr of stocks (in thousands) | 21,545 | 19,488 | 18,156 | 17,083 | 16,729 | 16,519 | - | - |
| Announcement Date | 21/09/21 | 19/09/22 | 19/09/23 | 24/09/24 | 23/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.33x | 3.33x | 15.75x | -.--% | 5.97TCr | |
| 28.76x | 4.42x | 19.71x | -.--% | 7.8TCr | |
| 19.17x | 0.62x | 8.44x | 1.91% | 316.49Cr | |
| 14.94x | - | - | 3.7% | 80Cr | |
| 41.65x | 0.33x | 3.85x | 6.15% | 41Cr | |
| -1.85x | - | - | - | 5.62Cr | |
| Average | 21.16x | 2.17x | 11.94x | 2.35% | 2.37TCr | |
| Weighted average by Cap. | 26.63x | 3.86x | 17.74x | 0.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AZO Stock
- Valuation AutoZone, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition