Company Valuation: Automata Rare Earth Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 13.39 7.732 0.8212 0.8212
Change - -42.24% -89.38% 0%
Enterprise Value (EV) 1 13.21 7.021 0.7473 0.7777
Change - -46.86% -89.36% 4.07%
P/E -30.6x -6.57x -0.7x -1.31x
PBR 54.2x 8.67x 2.96x -2.17x
PEG 1.1x -0x 0.1x 0x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -49x -12.4x -0.56x -1.48x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.2024 -0.411 -0.3587 -0.1905
Distribution rate - - - -
Net sales - - - -
EBITDA - -0.4947 -1.197 -0.263
EBIT 1 -0.2698 -0.5647 -1.335 -0.5252
Net income 1 -0.3511 -1.071 -1.114 -0.6257
Net Debt 1 -0.1733 -0.7111 -0.0739 -0.0435
Reference price 2 6.2000 2.7000 0.2500 0.2500
Nbr of stocks (in thousands) 2,159 2,864 3,285 3,285
Announcement Date 20/10/22 26/10/23 29/10/24 07/11/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.54L
17.25x - - - 319.54Cr
26.23x2.86x14.06x - 302.68Cr
12.69x - - - 168.88Cr
16.17x0.72x4.92x2.78% 148.29Cr
83.17x7.88x22.67x-.--% 58Cr
8.64x0.97x3.82x2.16% 33Cr
12.77x0.81x4.79x - 19Cr
Average 25.28x 2.65x 10.05x 1.65% 131.26Cr
Weighted average by Cap. 22.25x 2.63x 11.62x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AREE Stock
  4. Valuation Automata Rare Earth Corp.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!