Company Valuation: Autocount Dotcom

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 352.3 633.1 396.4
Change - 79.69% -37.39%
Enterprise Value (EV) 1 304.5 581.1 347.9
Change - 90.87% -40.14%
P/E 25.5x 32.1x 12.8x
PBR 6.55x 10.2x 7.24x
PEG -1.5x 0.7x 0.2x
Capitalization / Revenue 8.49x 10.4x 5.26x
EV / Revenue 7.34x 9.59x 4.62x
EV / EBITDA 18.6x 23.3x 8.22x
EV / EBIT 19.6x 24.4x 8.5x
EV / FCF 35.4x 59.5x 11.4x
FCF Yield 2.83% 1.68% 8.77%
Dividend per Share 2 0.02 0.04 0.05
Rate of return 3.13% 3.48% 6.94%
EPS 2 0.0251 0.0358 0.0564
Distribution rate 79.7% 112% 88.6%
Net sales 1 41.49 60.6 75.33
EBITDA 1 16.41 24.91 42.31
EBIT 1 15.57 23.82 40.92
Net income 1 12.98 19.73 31.07
Net Debt 1 -47.86 -51.96 -48.5
Reference price 2 0.6400 1.1500 0.7200
Nbr of stocks (in thousands) 5,50,500 5,50,500 5,50,500
Announcement Date 30/04/24 30/04/25 30/04/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.07Cr
23.84x3.85x13.5x2.8% 23TCr
23.2x4.87x11.94x0.71% 20TCr
16.33x1.86x9.56x2.9% 14TCr
-125.81x17.46x95.99x-.--% 11TCr
-503.2x35.72x146.72x-.--% 10TCr
16.05x2.89x11.16x5.02% 9.4TCr
22.72x5.88x14.44x2.49% 6.81TCr
14.79x2.15x9.15x5.27% 4.83TCr
24.57x2.04x12.93x1.27% 4.82TCr
Average -54.17x 8.52x 36.15x 2.27% 10.44TCr
Weighted average by Cap. -47.05x 8.30x 34.45x 2.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Autocount Dotcom

Historical PBR trend

Valuation ratios - PBR - Autocount Dotcom

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Autocount Dotcom

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Autocount Dotcom

  1. Stock Market
  2. Stocks
  3. 0276 Stock
  4. Valuation Autocount Dotcom