|
Market Closed -
BURSA MALAYSIA
02:20:01 23/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.4550 MYR | +2.25% |
|
0.00% | -36.81% |
Company Valuation: Autocount Dotcom
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 352.3 | 633.1 | 396.4 |
| Change | - | 79.69% | -37.39% |
| Enterprise Value (EV) 1 | 304.5 | 581.1 | 347.9 |
| Change | - | 90.87% | -40.14% |
| P/E | 25.5x | 32.1x | 12.8x |
| PBR | 6.55x | 10.2x | 7.24x |
| PEG | -1.5x | 0.7x | 0.2x |
| Capitalization / Revenue | 8.49x | 10.4x | 5.26x |
| EV / Revenue | 7.34x | 9.59x | 4.62x |
| EV / EBITDA | 18.6x | 23.3x | 8.22x |
| EV / EBIT | 19.6x | 24.4x | 8.5x |
| EV / FCF | 35.4x | 59.5x | 11.4x |
| FCF Yield | 2.83% | 1.68% | 8.77% |
| Dividend per Share 2 | 0.02 | 0.04 | 0.05 |
| Rate of return | 3.13% | 3.48% | 6.94% |
| EPS 2 | 0.0251 | 0.0358 | 0.0564 |
| Distribution rate | 79.7% | 112% | 88.6% |
| Net sales 1 | 41.49 | 60.6 | 75.33 |
| EBITDA 1 | 16.41 | 24.91 | 42.31 |
| EBIT 1 | 15.57 | 23.82 | 40.92 |
| Net income 1 | 12.98 | 19.73 | 31.07 |
| Net Debt 1 | -47.86 | -51.96 | -48.5 |
| Reference price 2 | 0.6400 | 1.1500 | 0.7200 |
| Nbr of stocks (in thousands) | 5,50,500 | 5,50,500 | 5,50,500 |
| Announcement Date | 30/04/24 | 30/04/25 | 30/04/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 6.01Cr | ||
| 22.72x | 3.71x | 12.97x | 2.92% | 22TCr | ||
| -131.98x | 18.41x | 102.07x | -.--% | 12TCr | ||
| 13.62x | 1.5x | 7.9x | 3.51% | 11TCr | ||
| 13.63x | 2.48x | 9.35x | 6.03% | 7.97TCr | ||
| 19.12x | 5.07x | 12.46x | 2.97% | 5.69TCr | ||
| 13.5x | 1.95x | 8.26x | 5.77% | 4.36TCr | ||
| 22.36x | 1.83x | 11.42x | 1.31% | 4.39TCr | ||
| 21.06x | 1.6x | 10.17x | 0.89% | 4.06TCr | ||
| 17.31x | 2.21x | 10.58x | 4.98% | 3.6TCr | ||
| Average | 1.26x | 4.31x | 20.58x | 3.15% | 7.5TCr | |
| Weighted average by Cap. | -5.28x | 5.28x | 25.26x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0276 Stock
- Valuation Autocount Dotcom
Select your edition
All financial news and data tailored to specific country editions
















