|
End-of-day quote
Taiwan S.E.
25/08/2026
|
5-day change | 1st Jan Change | ||
| 66.70 TWD | -0.74% |
|
+0.30% | +0.91% |
Company Valuation: Audix Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,838 | 6,293 | 5,406 | 6,674 | 7,392 | 6,980 |
| Change | - | 30.08% | -14.09% | 23.44% | 10.76% | -5.57% |
| Enterprise Value (EV) 1 | 3,018 | 4,446 | 4,251 | 5,541 | 5,186 | 5,057 |
| Change | - | 47.28% | -4.38% | 30.36% | -6.41% | -2.5% |
| P/E | 10.9x | 11.9x | 9.48x | 11.6x | 13.2x | 12.8x |
| PBR | 1.08x | 1.36x | 1.05x | 1.26x | 1.31x | 1.22x |
| PEG | - | 0.7x | 1.19x | 15.66x | -5.13x | -4.52x |
| Capitalization / Revenue | 0.76x | 0.9x | 0.69x | 0.9x | 1.43x | 1.42x |
| EV / Revenue | 0.47x | 0.64x | 0.54x | 0.75x | 1x | 1.03x |
| EV / EBITDA | 3.18x | 4.17x | 3.12x | 5.45x | 5.17x | 6.09x |
| EV / EBIT | 4.55x | 5.94x | 4.13x | 7.59x | 6.78x | 7.84x |
| EV / FCF | 3.08x | 10.5x | 9.93x | 7.86x | 10.1x | 19.8x |
| FCF Yield | 32.4% | 9.49% | 10.1% | 12.7% | 9.9% | 5.05% |
| Dividend per Share 2 | 3.3 | 3.5 | 3.8 | 4 | 4 | 4.2 |
| Rate of return | 7.18% | 5.87% | 7.42% | 6.33% | 5.71% | 6.35% |
| EPS 2 | 4.23 | 5 | 5.4 | 5.44 | 5.3 | 5.15 |
| Distribution rate | 78% | 70% | 70.4% | 73.5% | 75.5% | 81.6% |
| Net sales 1 | 6,365 | 6,987 | 7,853 | 7,420 | 5,169 | 4,908 |
| EBITDA 1 | 948.3 | 1,066 | 1,364 | 1,017 | 1,004 | 830.8 |
| EBIT 1 | 663.9 | 749 | 1,029 | 730 | 765.1 | 644.8 |
| Net income 1 | 448.7 | 529.5 | 573.3 | 576.8 | 561.8 | 545.6 |
| Net Debt 1 | -1,820 | -1,848 | -1,155 | -1,132 | -2,205 | -1,923 |
| Reference price 2 | 45.95 | 59.60 | 51.20 | 63.20 | 70.00 | 66.10 |
| Nbr of stocks (in thousands) | 1,05,291 | 1,05,596 | 1,05,596 | 1,05,596 | 1,05,596 | 1,05,596 |
| Announcement Date | 29/03/21 | 29/03/22 | 29/03/23 | 14/03/24 | 14/03/25 | 13/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22Cr | |
| 34.73x | 12.36x | 22.57x | 0.79% | 12TCr | |
| 40.69x | 6.8x | 29.36x | 1.93% | 4.56TCr | |
| 25.92x | 1.2x | 13.8x | -.--% | 3.94TCr | |
| 23.28x | 1.96x | 9.46x | 1.32% | 3.63TCr | |
| 29.92x | 4.55x | 18.16x | -.--% | 2.9TCr | |
| 30.21x | 2.12x | 14.69x | 1.56% | 2.92TCr | |
| 11.27x | 6.27x | 17.47x | 1.34% | 2.85TCr | |
| 31.01x | 4.76x | 19.01x | 0.74% | 1.83TCr | |
| 24.4x | 3.11x | 13.03x | -.--% | 1.72TCr | |
| Average | 27.94x | 4.79x | 17.51x | 0.86% | 3.67TCr | |
| Weighted average by Cap. | 30.16x | 6.72x | 19.18x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2459 Stock
- Valuation Audix Corporation
Select your edition
All financial news and data tailored to specific country editions
