Valuation Atos Group OTC Markets

Stocks

Market Closed - OTC Markets 09:06:52 02/09/2026 pm IST			5-day change	1st Jan Change
6.000 ^USD	-33.92%		-.--%	-42.14%

14/10	Atos Expands Partnership with Fortinet to Deliver A Global Unified Cybersecurity Framework Across Hybrid and Multi-Cloud Environments	CI
14/10	Atos expands longstanding partnership with Fortinet

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	443.6	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-54.37%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	2,023	1,762	1,808
Change	-	-54.33%	23.07%	-43.45%	18.12%	0.54%	-12.9%	2.59%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-0.82x	6.18x	2.94x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.33x	-0.41x	-0.47x
PEG	-	0x	-0x	-0x	0x	0x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.07x	0.07x	0.07x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.3x	0.26x	0.27x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.83x	2.18x	2.08x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.27x	3.38x	3.44x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-35.2x	23.7x	9.82x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-2.84%	4.22%	10.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2,70,300	-91,400	-3,10,400	310	-73.83	-27.29	3.636	7.645
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,729	6,757	6,792
EBITDA ¹	1,095	1,020	1,026	722	883	714.6	809.2	870.9
EBIT ¹	383	356	467	199	351	473.8	521	524.9
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-307.7	69.99	102.3
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,580	1,318	1,364
Reference price ²	3,73,900.00	90,120.00	70,500.00	26.00	50.17	22.46	22.46	22.46
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,750	-	-
Announcement Date	28/02/22	28/02/23	26/03/24	05/03/25	06/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	23.06x	3.75x	13.11x	2.89%	22TCr
SALESFORCE, INC.	23.61x	4.94x	12.13x	0.7%	20TCr
ACCENTURE PLC	16.71x	1.82x	9.55x	2.87%	13TCr
SNOWFLAKE INC.	-131.82x	18.31x	100.66x	-.--%	12TCr
CLOUDFLARE, INC.	-545.69x	38.77x	159.28x	-.--%	11TCr
TATA CONSULTANCY SERVICES LTD.	15.32x	2.75x	10.63x	5.25%	8.98TCr
RELX PLC	22.39x	5.81x	14.26x	2.53%	6.65TCr
INFOSYS LIMITED	14.52x	2.11x	8.97x	5.37%	4.75TCr
FUJITSU LIMITED	23.98x	1.99x	12.61x	1.3%	4.7TCr
Average	-59.77x	8.92x	37.91x	2.32%	11.55TCr
Weighted average by Cap.	-57.96x	9.07x	37.90x	2.04%