Company Valuation: Atico Mining Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49.73 25.47 12.74 12.74 37.91 38.09 -
Change - -48.78% -50% 0% 197.67% 0.48% -
Enterprise Value (EV) 44.36 25.47 38.07 45.14 37.91 38.09 38.09
Change - -42.59% 49.48% 18.57% -16.03% 0.48% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 5,34,464x 2,91,858x 1,60,100x 1,33,957x 4,37,164x - -
EV / Revenue - - - - - - -
EV / EBITDA 0x 0x 0x 0x -0x 0.73x 1x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 93.04 87.27 79.54 95.07 86.72 - -
EBITDA 1 43.93 30.75 18.39 27.3 -5.81 52.21 38.1
EBIT 27.37 12.31 - - - - -
Net income - - - - - - -
Net Debt -5.365 - 25.34 32.41 - - -
Reference price 2 0.4100 0.2100 0.1050 0.1050 0.2100 0.2100 0.2100
Nbr of stocks (in thousands) 1,21,286 1,21,286 1,21,286 1,21,286 1,80,519 1,81,381 -
Announcement Date 26/04/22 18/04/23 16/04/24 24/04/25 23/04/26 - -
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.01Cr
16.6x3.93x7.1x3.56% 22TCr
11.07x2.76x5.99x5.31% 16TCr
14.99x4.31x7.11x3.17% 9.92TCr
11.87x0.38x6.06x3.46% 8.72TCr
26.01x6.32x16.77x-.--% 6.42TCr
55.94x3.17x7.77x2.29% 5.73TCr
15.68x3.19x6.29x0.58% 3.24TCr
12.99x4.15x6.39x4.79% 2.82TCr
13.17x4.76x8.35x3.77% 2.59TCr
Average 19.81x 3.66x 7.98x 2.99% 7.72TCr
Weighted average by Cap. 18.13x 3.48x 7.59x 3.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATY Stock
  4. Valuation Atico Mining Corporation