|
Market Closed -
Euronext Bruxelles
09:25:00 10/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.100 EUR | -0.90% |
|
-9.84% | -54.55% |
| 04/09 | Atenor SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04/08 | Atenor Sells Mixed-use Development in Hungary to Wing | MT |
Company Valuation: Atenor
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 382 | 325.5 | 52.91 | 147.6 | 146.9 | 66.74 | - | - |
| Change | - | -14.79% | -83.75% | 179.06% | -0.48% | -54.58% | - | - |
| Enterprise Value (EV) 1 | 1,124 | 325.5 | 860 | 812.3 | 668.4 | 657.2 | 687.3 | 698.4 |
| Change | - | -71.04% | 164.19% | -5.54% | -17.72% | -1.66% | 4.57% | 1.62% |
| P/E | 10x | -372x | -0.7x | -3.78x | -1.01x | -4.96x | 2.45x | 2.28x |
| PBR | 1.28x | 1.2x | 0.94x | 0.51x | 0.67x | 0.28x | 0.29x | 0.28x |
| PEG | - | 4x | -0x | 0x | -0x | 0.1x | -0x | 0.3x |
| Capitalization / Revenue | 2.19x | 7.94x | 0.59x | 0.46x | 1x | 0.35x | 0.33x | 0.35x |
| EV / Revenue | 6.46x | 7.94x | 9.61x | 2.53x | 4.55x | 3.46x | 3.37x | 3.69x |
| EV / EBITDA | 17.3x | - | - | 24x | -11.2x | 47.1x | 12.1x | 13.3x |
| EV / EBIT | 17.5x | 16.7x | -13.4x | -215x | -11x | 86.5x | 11.4x | 9.86x |
| EV / FCF | -5.2x | - | -8.56x | 5.02x | - | 18.1x | 24.4x | 6.75x |
| FCF Yield | -19.2% | - | -11.7% | 19.9% | - | 5.52% | 4.1% | 14.8% |
| Dividend per Share 2 | 2.54 | 2.67 | - | - | - | - | - | - |
| Rate of return | 4.47% | 5.52% | - | - | - | - | - | - |
| EPS 2 | 5.66 | -0.13 | -10.6 | -0.9 | -2.4 | -0.2219 | 0.449 | 0.4826 |
| Distribution rate | 44.9% | -2,054% | - | - | - | - | - | - |
| Net sales 1 | 174.1 | 41.01 | 89.47 | 321.3 | 147 | 189.7 | 203.7 | 189.2 |
| EBITDA 1 | 64.95 | - | - | 33.91 | -59.71 | 13.94 | 57.03 | 52.68 |
| EBIT 1 | 64.16 | 19.46 | -64.13 | -3.774 | -61.02 | 7.6 | 60.35 | 70.8 |
| Net income 1 | 38.07 | -0.843 | -107.1 | -39.4 | -138.7 | -13.48 | 27.34 | 29.45 |
| Net Debt 1 | 742.1 | - | 807 | 664.6 | 521.4 | 590.5 | 620.6 | 631.7 |
| Reference price 2 | 56.800 | 48.400 | 7.440 | 3.400 | 2.420 | 1.100 | 1.100 | 1.100 |
| Nbr of stocks (in thousands) | 6,725 | 6,725 | 7,112 | 43,426 | 60,716 | 60,676 | - | - |
| Announcement Date | 10/03/22 | 10/03/23 | 02/03/24 | 28/02/25 | 05/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5x | 3.47x | 47.19x | -.--% | 7.83Cr | |
| 15.35x | 4.89x | 13.14x | 3.3% | 4.37TCr | |
| 18.19x | 3.99x | 16.05x | 1.35% | 2.88TCr | |
| 8.21x | 1.5x | 7.93x | 4.36% | 2.73TCr | |
| 5.51x | 0.67x | 1.4x | 9.07% | 2.65TCr | |
| 14.34x | 3.09x | 14.81x | 2.51% | 2.64TCr | |
| 10.67x | 2.16x | 9.19x | 3.93% | 2.15TCr | |
| 7.9x | 0.88x | 3.19x | 2.83% | 2.02TCr | |
| 13.51x | 6.49x | 17.07x | 1.61% | 1.99TCr | |
| 16.86x | 9.52x | 17.92x | 4.86% | 1.82TCr | |
| Average | 10.56x | 3.67x | 14.79x | 3.38% | 2.33TCr | |
| Weighted average by Cap. | 12.50x | 3.59x | 11.23x | 3.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATEB Stock
- Valuation Atenor
Select your edition
All financial news and data tailored to specific country editions
