Valuation AT&T Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 13/06/2026 am IST			After hours 05:30:00 am
23.58 ^USD	+2.52%		23.54	-0.19%

13/06	Communications Services Up as Oil Falls - Communications Services Roundup	DJ
11/06	Communications Services Up as T-Mobile US Gains on Merger Hopes - Communications Services Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,75,669	1,31,193	1,19,977	1,63,381	1,76,102	1,63,842	-	-
Change	-	-25.32%	-8.55%	36.18%	7.79%	-6.96%	-	-
Enterprise Value (EV) ¹	3,31,854	2,63,382	2,50,586	2,83,465	2,93,468	3,08,131	3,03,483	2,99,256
Change	-	-20.63%	-4.86%	13.12%	3.53%	5%	-1.51%	-1.39%
P/E Ratio	8.91x	-16.3x	8.52x	15.3x	8.17x	10.4x	9.37x	8.33x
PBR	1.06x	1.35x	1.16x	1.57x	1.59x	1.48x	1.39x	1.28x
PEG	-	0x	-0x	-0.6x	0x	-0.4x	0.9x	0.7x
Capitalization / Revenue	1.04x	1.09x	0.98x	1.34x	1.4x	1.27x	1.24x	1.21x
EV / Revenue	1.97x	2.18x	2.05x	2.32x	2.34x	2.38x	2.29x	2.21x
EV / EBITDA	6.45x	6.35x	5.77x	6.33x	6.33x	6.42x	6.08x	5.72x
EV / EBIT	14.2x	-57.4x	10.7x	14.9x	12.1x	11.2x	10.3x	9.47x
EV / FCF	13x	16.3x	12.2x	16.1x	17.7x	17.2x	16x	14.4x
FCF Yield	7.66%	6.15%	8.17%	6.22%	5.65%	5.83%	6.26%	6.93%
Dividend per Share ²	2.08	1.11	1.11	1.11	1.11	1.11	1.11	1.119
Rate of return	8.46%	6.03%	6.62%	4.87%	4.47%	4.71%	4.71%	4.75%
EPS ²	2.76	-1.13	1.97	1.49	3.04	2.277	2.515	2.83
Distribution rate	75.4%	-98.2%	56.3%	74.5%	36.5%	48.7%	44.1%	39.5%
Net sales ¹	1,68,864	1,20,741	1,22,428	1,22,336	1,25,648	1,29,483	1,32,497	1,35,121
EBITDA ¹	51,469	41,465	43,400	44,760	46,361	48,009	49,908	52,298
EBIT ¹	23,347	-4,587	23,461	19,049	24,162	27,575	29,482	31,585
Net income ¹	19,900	-8,727	14,192	10,746	21,889	15,776	16,816	18,193
Net Debt ¹	1,56,185	1,32,189	1,30,609	1,20,084	1,17,366	1,44,290	1,39,641	1,35,414
Reference price ²	24.60	18.41	16.78	22.77	24.84	23.58	23.58	23.58
Nbr of stocks (in thousands)	71,41,000	71,26,188	71,50,020	71,75,289	70,89,449	69,48,339	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	27/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AT&T INC.	10.06x	2.35x	6.33x	4.83%	16TCr
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-964.29x	55.49x	169.47x	-	1,76700Cr
SOFTBANK GROUP CORP.	10.52x	6.74x	35.9x	0.17%	23TCr
T-MOBILE US, INC.	17.76x	3x	7.61x	2.22%	20TCr
KDDI CORPORATION	14.6x	2.32x	7.64x	2.92%	6.54TCr
VODAFONE GROUP PLC	13.75x	1.31x	4.48x	3.67%	3.49TCr
ADVANCED INFO SERVICE	20.25x	5.47x	10.02x	4.69%	3.24TCr
CHINA UNICOM (HONG KONG) LIMITED	9.99x	0.38x	1.52x	6.75%	2.87TCr
TELENOR ASA	12.79x	3.54x	7.79x	6.54%	2.15TCr
VODACOM GROUP LIMITED	14.95x	2.1x	5.61x	4.71%	1.77TCr
Average	-83.96x	8.27x	25.64x	4.06%	25.55TCr
Weighted average by Cap.	-662.84x	39.56x	121.90x	2.72%