Company Valuation: Asure Software, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.4 188.3 236.6 249.9 263.4 227.9 - -
Change - 20.43% 25.64% 5.62% 5.43% -13.5% - -
Enterprise Value (EV) 156.4 188.3 236.6 249.9 263.4 227.9 227.9 227.9
Change - 20.43% 25.64% 5.62% 5.43% -13.5% 0% 0%
P/E 48.9x -13x -22.7x -20.9x -19.6x -29.6x - 42.6x
PBR - - - - - - - -
PEG - 0x 0.5x -2.93x -2.94x 0.7x - -
Capitalization / Revenue 2.06x 1.96x 1.99x 2.09x 1.87x 1.42x 1.31x 1.17x
EV / Revenue 0x 0x 0x 0x 0x 1.42x 1.31x 1.17x
EV / EBITDA 0x 0x 0x 0x 0x 5.79x 5.18x 4.46x
EV / EBIT -0x -0x -0x -0x -0x -2,243x 23.5x -
EV / FCF - - - 0x - 27.5x 11.5x -
FCF Yield - - - 3.48% - 3.64% 8.69% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.16 -0.72 -0.42 -0.45 -0.48 -0.2662 - 0.185
Distribution rate - - - - - - - -
Net sales 1 76.06 95.83 119.1 119.8 140.5 160.6 174.5 194.8
EBITDA 1 8.119 11.8 23.3 22.5 32 39.36 44.02 51.1
EBIT 1 -12.81 -11.31 -2.999 -10.74 -8.408 -0.1016 9.702 -
Net income 1 3.193 -14.47 -9.214 -11.77 -13.13 -7.594 1.152 9.5
Net Debt - - - - - - - -
Reference price 2 7.830 9.340 9.520 9.410 9.420 7.890 7.890 7.890
Nbr of stocks (in thousands) 19,969 20,161 24,851 26,554 27,965 28,879 - -
Announcement Date 14/03/22 27/02/23 26/02/24 06/03/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-29.71x - - - 23Cr
25.28x9.34x15.26x0.8% 3,69700Cr
126.07x55.06x89.36x-.--% 46TCr
458.99x19.62x77.59x-.--% 9.23TCr
67x14.14x29.8x-.--% 8.87TCr
106.97x9.05x24.18x-.--% 8.14TCr
34x1.64x13.13x-.--% 6.17TCr
193.18x6.2x24.01x-.--% 4.88TCr
34.88x7.3x35.04x-.--% 4.6TCr
110.17x4.35x21.13x-.--% 3.8TCr
Average 112.68x 14.08x 36.61x 0.09% 46.17TCr
Weighted average by Cap. 48.97x 14.02x 24.68x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ASUR Stock
  4. Valuation Asure Software, Inc.