Company Valuation: Asure Software, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.4 188.3 236.6 249.9 263.4 241.4 - -
Change - 20.43% 25.64% 5.62% 5.43% -8.35% - -
Enterprise Value (EV) 156.4 188.3 236.6 249.9 263.4 241.4 241.4 241.4
Change - 20.43% 25.64% 5.62% 5.43% -8.35% 0% 0%
P/E 48.9x -13x -22.7x -20.9x -19.6x -31.8x 456x 27x
PBR - - - - - - - -
PEG - 0x 0.5x -2.93x -2.94x 0.7x -4x 0x
Capitalization / Revenue 2.06x 1.96x 1.99x 2.09x 1.87x 1.5x 1.38x 1.21x
EV / Revenue 0x 0x 0x 0x 0x 1.5x 1.38x 1.21x
EV / EBITDA 0x 0x 0x 0x 0x 6.14x 5.5x -
EV / EBIT -0x -0x -0x -0x -0x -2,376x 24.9x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.16 -0.72 -0.42 -0.45 -0.48 -0.2629 0.0183 0.31
Distribution rate - - - - - - - -
Net sales 1 76.06 95.83 119.1 119.8 140.5 160.6 174.5 200.2
EBITDA 1 8.119 11.8 23.3 22.5 32 39.34 43.89 -
EBIT 1 -12.81 -11.31 -2.999 -10.74 -8.408 -0.1016 9.702 -
Net income 1 3.193 -14.47 -9.214 -11.77 -13.13 -7.477 3.353 9.5
Net Debt - - - - - - - -
Reference price 2 7.830 9.340 9.520 9.410 9.420 8.360 8.360 8.360
Nbr of stocks (in thousands) 19,969 20,161 24,851 26,554 27,965 28,879 - -
Announcement Date 14/03/22 27/02/23 26/02/24 06/03/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-31.8x - - - 24Cr
25.69x9.49x15.45x0.77% 3,75800Cr
116.03x49.95x80.93x-.--% 42TCr
460.69x19.94x78.45x-.--% 9.36TCr
69.13x14.58x30.74x-.--% 9.14TCr
152.55x8.92x22.76x-.--% 7.88TCr
38.4x2.03x16.02x-.--% 7.03TCr
117.74x5.46x26.07x-.--% 4.74TCr
-279.36x5.81x19.24x-.--% 3.85TCr
29.08x6x28.75x-.--% 3.84TCr
Average 69.82x 13.57x 35.38x 0.09% 46.38TCr
Weighted average by Cap. 44.31x 13.25x 23.35x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ASUR Stock
  4. Valuation Asure Software, Inc.