|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,102.00 JPY | +3.57% |
|
+2.70% | +67.48% |
| 06/07 | Japanese Shares Close Flat as Investors Book Profit on AI Stocks' Rally | MT |
| 06/07 | Astroscale Plans 7.73 Billion Yen Capital Reduction, Surplus to Cover Deficit | MT |
Company Valuation: Astroscale Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 90,347 | 1,47,662 | - | - |
| Change | - | 63.44% | - | - |
| Enterprise Value (EV) 1 | 77,572 | 1,70,064 | 1,67,750 | 1,72,017 |
| Change | - | 119.23% | 10.2% | 2.54% |
| P/E | -4.09x | -25.8x | -19.2x | -41.3x |
| PBR | 14.8x | 22.8x | 70.5x | 377x |
| PEG | -0x | 0.4x | -4.45x | 0.8x |
| Capitalization / Revenue | 36.8x | 29.4x | 18.3x | 7.02x |
| EV / Revenue | 31.6x | 28.6x | 20.8x | 8.18x |
| EV / EBITDA | -4.35x | -19x | -34.2x | 74.7x |
| EV / EBIT | -4.14x | -17x | -21.2x | -65.5x |
| EV / FCF | -5.83x | -8.76x | -18.9x | -41.8x |
| FCF Yield | -17.1% | -11.4% | -5.28% | -2.39% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -188.9 | -49.78 | -55.41 | -25.74 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,457 | 5,940 | 8,050 | 21,041 |
| EBITDA 1 | -17,814 | -8,950 | -4,901 | 2,303 |
| EBIT 1 | -18,755 | -9,975 | -7,900 | -2,627 |
| Net income 1 | -21,552 | -6,697 | -7,520 | -3,494 |
| Net Debt 1 | -12,775 | -4,645 | 20,089 | 24,356 |
| Reference price 2 | 772.00 | 1,064.00 | 1,064.00 | 1,064.00 |
| Nbr of stocks (in thousands) | 1,17,030 | 1,38,780 | - | - |
| Announcement Date | 13/06/25 | 12/06/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -20.03x | 23.97x | -19.77x | -.--% | 91Cr | |
| 42.49x | 7.75x | 32.21x | 0.5% | 37TCr | |
| 33.71x | 3.06x | 18.16x | 1.48% | 26TCr | |
| 37.01x | 4.98x | 22.65x | 0.88% | 15TCr | |
| 17.23x | 1.68x | 11.84x | 2.73% | 12TCr | |
| 22.13x | 1.86x | 15.24x | 1.73% | 9.98TCr | |
| 18.9x | 1.9x | 13.47x | 1.84% | 7.51TCr | |
| 23.61x | 1.74x | 12.37x | 2.13% | 7.04TCr | |
| 24.98x | 2.64x | 14.68x | 1.71% | 5.4TCr | |
| Average | 22.23x | 5.51x | 13.43x | 1.44% | 13.37TCr | |
| Weighted average by Cap. | 32.29x | 4.36x | 21.36x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 186A Stock
- Valuation Astroscale Holdings Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition