Valuation Asti Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 18/09/2026 pm IST			5-day change	1st Jan Change
2,296.00 ^JPY	-0.78%		+1.01%	-6.82%

29/06	An undisclosed buyer agreed to acquire Zhejiang Yashidi Electronics Co., Ltd. from Asti Corporation for CNY 58 million.	CI
15/23/15	Asti Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,421	5,634	9,022	10,847	6,283	7,161
Change	-	-12.27%	60.15%	20.23%	-42.08%	13.98%
Enterprise Value (EV) ¹	14,226	19,664	23,218	23,380	15,391	14,400
Change	-	38.22%	18.08%	0.7%	-34.17%	-6.44%
P/E	4.62x	8.02x	5.97x	4.02x	10.1x	10.1x
PBR	0.36x	0.29x	0.43x	0.45x	0.26x	0.29x
PEG	-	-0.2x	0x	0.1x	-0.1x	0.7x
Capitalization / Revenue	0.14x	0.1x	0.14x	0.17x	0.1x	0.11x
EV / Revenue	0.31x	0.33x	0.36x	0.37x	0.24x	0.23x
EV / EBITDA	5.6x	9.96x	6.31x	5.19x	4.38x	4.5x
EV / EBIT	14.5x	69.7x	12.3x	10.5x	10.1x	11.1x
EV / FCF	-8.4x	-2.87x	-61.8x	-67x	4.26x	6.96x
FCF Yield	-11.9%	-34.9%	-1.62%	-1.49%	23.4%	14.4%
Dividend per Share ²	70	40	90	150	110	80
Rate of return	3.41%	2.22%	3.12%	4.32%	5.47%	3.49%
EPS ²	444.7	224.6	483.7	862.1	199.7	227.8
Distribution rate	15.7%	17.8%	18.6%	17.4%	55.1%	35.1%
Net sales ¹	45,213	58,790	64,883	63,607	65,441	62,400
EBITDA ¹	2,540	1,975	3,682	4,506	3,515	3,203
EBIT ¹	980	282	1,894	2,234	1,518	1,302
Net income ¹	1,390	702	1,512	2,695	624	712
Net Debt ¹	7,805	14,030	14,196	12,533	9,108	7,239
Reference price ²	2,054.00	1,802.00	2,886.00	3,470.00	2,010.00	2,291.00
Nbr of stocks (in thousands)	3,126	3,126	3,126	3,126	3,126	3,126
Announcement Date	21/06/21	27/06/22	26/06/23	24/06/24	18/06/25	17/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTI CORPORATION	-	-	-	-	4.64Cr
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.75x	1.22x	9.4x	2.09%	4.11TCr
WEICHAI POWER CO., LTD.	14.8x	0.73x	5.62x	3.69%	3.43TCr
DENSO CORPORATION	12.34x	0.59x	5.15x	3.78%	3.12TCr
HYUNDAI MOBIS CO.,LTD	8.19x	0.48x	6.21x	1.84%	2.44TCr
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.52x	2.63x	9.03x	4.2%	2.04TCr
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.06x	1.19x	12.57x	0.61%	1.78TCr
MAGNA INTERNATIONAL INC.	10.41x	0.49x	4.78x	3.05%	1.72TCr
CONTINENTAL AG	13.49x	1.38x	7.11x	4.08%	1.62TCr
BOSCH LIMITED	47.01x	5.14x	35.92x	0.77%	1.47TCr
Average	18.73x	1.54x	10.64x	2.68%	2.18TCr
Weighted average by Cap.	17.22x	1.32x	9.32x	2.77%