|
Real-time Estimate
Cboe BZX
07:01:37 07/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 41.26 USD | +0.02% |
|
+1.39% | -4.77% |
| 05/08 | Astec Industries, Inc., Q2 2026 Earnings Call, Aug 05, 2026 | |
| 05/08 | Astec Industries, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Astec Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,577 | 923.5 | 845.9 | 766.1 | 991 | 949.9 | - | - |
| Change | - | -41.44% | -8.4% | -9.43% | 29.35% | -4.14% | - | - |
| Enterprise Value (EV) 1 | 1,445 | 935.6 | 854.7 | 793.6 | 1,239 | 1,266 | 1,226 | 949.9 |
| Change | - | -35.27% | -8.65% | -7.14% | 56.06% | 2.24% | -3.16% | -22.54% |
| P/E | 88.8x | -9,262x | 25.3x | 177x | 25.8x | 23.5x | 14.1x | 10.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 92x | -0x | -2x | 0x | 5.15x | 0.2x | 0.3x |
| Capitalization / Revenue | 1.44x | 0.72x | 0.63x | 0.59x | 0.7x | 0.59x | 0.55x | 0.52x |
| EV / Revenue | 1.32x | 0.73x | 0.64x | 0.61x | 0.88x | 0.78x | 0.71x | 0.52x |
| EV / EBITDA | 21.3x | 13.2x | 7.77x | 7.1x | 8.8x | 7.71x | 6.36x | 4.17x |
| EV / EBIT | 38x | 21.3x | 10.2x | 9.22x | 10.7x | 10.3x | 8.28x | 5.41x |
| EV / FCF | -134x | -8.16x | 61.1x | 165x | 59.8x | 39.2x | 23.5x | - |
| FCF Yield | -0.75% | -12.2% | 1.64% | 0.6% | 1.67% | 2.55% | 4.25% | - |
| Dividend per Share 2 | 0.45 | 0.49 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | - |
| Rate of return | 0.65% | 1.21% | 1.4% | 1.55% | 1.2% | 1.26% | 1.26% | - |
| EPS 2 | 0.78 | -0.00439 | 1.47 | 0.19 | 1.68 | 1.757 | 2.917 | 3.87 |
| Distribution rate | 57.7% | -11,162% | 35.4% | 274% | 31% | 29.6% | 17.8% | - |
| Net sales 1 | 1,097 | 1,274 | 1,338 | 1,305 | 1,410 | 1,622 | 1,718 | 1,810 |
| EBITDA 1 | 67.8 | 70.8 | 110 | 111.8 | 140.7 | 164.3 | 192.7 | 227.6 |
| EBIT 1 | 38 | 44 | 84.1 | 86.1 | 115.6 | 123.1 | 148.2 | 175.7 |
| Net income 1 | 17.8 | -0.1 | 33.5 | 4.3 | 38.8 | 39.73 | 67.6 | 90.2 |
| Net Debt 1 | -131.5 | 12.1 | 8.8 | 27.5 | 247.6 | 316.4 | 276.4 | - |
| Reference price 2 | 69.27 | 40.66 | 37.20 | 33.60 | 43.32 | 41.26 | 41.26 | 41.26 |
| Nbr of stocks (in thousands) | 22,765 | 22,712 | 22,739 | 22,802 | 22,876 | 23,025 | - | - |
| Announcement Date | 28/02/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.48x | 0.78x | 7.71x | 1.26% | 95Cr | ||
| 32.25x | 5.45x | 24.18x | 0.72% | 40TCr | ||
| 37.67x | 5.8x | 31.57x | 0.96% | 18TCr | ||
| 15.19x | 1.16x | 7.52x | 4.85% | 6.42TCr | ||
| 18.35x | 1.7x | 13.83x | 2.97% | 5.75TCr | ||
| 31.65x | 4.36x | 18.4x | 0.42% | 4.92TCr | ||
| 17.38x | 1.76x | 9.97x | 2.49% | 4.39TCr | ||
| 11.18x | 1.05x | 10.51x | 4.68% | 3.5TCr | ||
| 32.8x | 4.76x | 18.97x | 1.52% | 3.1TCr | ||
| 12.05x | 0.39x | 4.03x | 4.08% | 2.54TCr | ||
| Average | 23.20x | 2.72x | 14.67x | 2.39% | 8.88TCr | |
| Weighted average by Cap. | 29.07x | 4.38x | 21.50x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASTE Stock
- Valuation Astec Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
















