Company Valuation: AST SpaceMobile, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 410.7 343.2 543.4 4,227 20,397 24,572 - -
Change - -16.43% 58.31% 677.97% 382.51% 20.47% - -
Enterprise Value (EV) 1 93.95 109.4 517 3,815 20,280 26,349 27,173 27,406
Change - 16.45% 372.56% 637.97% 431.55% 29.93% 3.13% 0.86%
P/E Ratio -21.5x -8.31x -5.64x -10.9x -54.2x -54.6x -127x 107x
PBR - 4.4x 13.3x 9.17x 14.8x 14x 16.3x 14.1x
PEG - -0.1x -0.1x -0.1x 1.8x -4.4x 2.2x -0x
Capitalization / Revenue 33.1x 24.8x - 957x 288x 145x 32.9x 13x
EV / Revenue 7.57x 7.91x - 864x 286x 155x 36.3x 14.5x
EV / EBITDA -1.12x -0.78x -3.34x -25.9x -107x -100x 76.7x 19.7x
EV / EBIT -1.08x -0.75x -2.32x -15.7x -70.5x -54x -319x 36.4x
EV / FCF -0.7x -0.51x -1.93x -12.7x -17.8x -16.1x -27.5x -119x
FCF Yield -143% -195% -51.8% -7.87% -5.6% -6.21% -3.64% -0.84%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.37 -0.58 -1.07 -1.94 -1.34 -1.505 -0.6476 0.7695
Distribution rate - - - - - - - -
Net sales 1 12.4 13.82 - 4.418 70.92 169.9 748 1,884
EBITDA 1 -83.83 -141.1 -154.6 -147.4 -189.1 -263.4 354.1 1,393
EBIT 1 -86.75 -145.8 -222.4 -242.8 -287.7 -487.6 -85.07 752.1
Net income 1 -30.55 -31.64 -87.56 -300.1 -341.9 -340 175.3 -
Net Debt 1 -316.8 -233.8 -26.37 -412 -117 1,777 2,601 2,835
Reference price 2 7.94 4.82 6.03 21.10 72.63 82.25 82.25 82.25
Nbr of stocks (in thousands) 51,730 71,210 90,111 2,00,345 2,80,837 2,98,746 - -
Announcement Date 31/03/22 31/03/23 01/04/24 03/03/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-54.65x155.05x-100.05x-.--% 2.46TCr
8.11x1.38x5.01x5.6% 8.45TCr
70.74x3.59x25.88x-.--% 3.51TCr
-209.87x33.33x66.84x-.--% 1.03TCr
39.83x7.04x17.78x1.25% 577.65Cr
39.49x6.83x12.56x1.42% 459.39Cr
-24.91x2.59x5.99x6.77% 359.99Cr
-9.68x3.87x7.38x-.--% 354Cr
-170x8.71x52.9x - 229.45Cr
Average -34.55x 24.71x 10.48x 1.88% 1.94TCr
Weighted average by Cap. -2.50x 25.88x -0.64x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ASTS Stock
  4. Valuation AST SpaceMobile, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!