|
End-of-day quote
Taiwan S.E.
10/09/2026
|
5-day change | 1st Jan Change | ||
| 221.50 TWD | -1.77% |
|
+0.68% | -10.69% |
| 06/08 | ASROCK Incorporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07/05 | ASROCK Buys Property for NT$2.4 Billion | MT |
Company Valuation: ASROCK Incorporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,604 | 17,323 | 31,262 | 28,533 | 30,640 | 27,361 | - |
| Change | - | -49.94% | 80.46% | -8.73% | 7.38% | -10.7% | - |
| Enterprise Value (EV) 1 | 31,204 | 14,021 | 28,215 | 25,314 | 24,535 | 16,192 | 17,748 |
| Change | - | -55.07% | 101.24% | -10.28% | -3.07% | -34.01% | 9.61% |
| P/E | 14.4x | 16.4x | 34.1x | 22x | 16.3x | 12.1x | 9.38x |
| PBR | 4.18x | 2.11x | 3.85x | 3.08x | 2.57x | 2.12x | 1.93x |
| PEG | - | -0.3x | -2.7x | 0.6x | 0.4x | 0.6x | 0.3x |
| Capitalization / Revenue | 1.75x | 1.01x | 1.65x | 1.11x | 0.64x | 0.48x | 0.37x |
| EV / Revenue | 1.58x | 0.82x | 1.49x | 0.99x | 0.51x | 0.28x | 0.24x |
| EV / EBITDA | 9.91x | 10.6x | 21.1x | 13.6x | 8.32x | 3.14x | 3.01x |
| EV / EBIT | 10.2x | 11.8x | 24.6x | 15.1x | 8.94x | 3.27x | 3x |
| EV / FCF | 31.9x | 13.3x | 10.8x | -92.1x | 21.9x | 2.57x | 9.03x |
| FCF Yield | 3.13% | 7.51% | 9.29% | -1.09% | 4.57% | 38.9% | 11.1% |
| Dividend per Share 2 | 13 | - | 6.9 | 5.3 | 11 | 10.92 | 15.44 |
| Rate of return | 4.62% | - | 2.68% | 2.29% | 4.44% | 4.93% | 6.97% |
| EPS 2 | 19.53 | 8.65 | 7.54 | 10.54 | 15.18 | 18.24 | 23.62 |
| Distribution rate | 66.6% | - | 91.5% | 50.3% | 72.5% | 59.9% | 65.3% |
| Net sales 1 | 19,763 | 17,121 | 18,992 | 25,654 | 47,839 | 56,895 | 74,954 |
| EBITDA 1 | 3,150 | 1,320 | 1,338 | 1,867 | 2,949 | 5,162 | 5,902 |
| EBIT 1 | 3,058 | 1,185 | 1,147 | 1,672 | 2,745 | 4,952 | 5,910 |
| Net income 1 | 2,381 | 1,066 | 919 | 1,289 | 1,888 | 2,248 | 2,914 |
| Net Debt 1 | -3,399 | -3,302 | -3,046 | -3,220 | -6,104 | -11,169 | -9,613 |
| Reference price 2 | 281.50 | 142.00 | 257.00 | 231.50 | 248.00 | 221.50 | 221.50 |
| Nbr of stocks (in thousands) | 1,22,925 | 1,21,993 | 1,21,641 | 1,23,254 | 1,23,548 | 1,23,524 | - |
| Announcement Date | 23/02/22 | 09/03/23 | 06/03/24 | 13/03/25 | 26/02/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.14x | 0.28x | 3.14x | 4.93% | 86Cr | |
| 19.27x | 0.98x | 14.02x | 2.67% | 4.13TCr | |
| 9.51x | 0.41x | 5.28x | -.--% | 2.46TCr | |
| 18.12x | 0.51x | 14.32x | 0.24% | 1.54TCr | |
| 22.84x | - | - | - | 5.65Cr | |
| Average | 16.38x | 0.55x | 9.19x | 1.96% | 1.64TCr | |
| Weighted average by Cap. | 16.07x | 0.72x | 11.35x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3515 Stock
- Valuation ASROCK Incorporation
Select your edition
All financial news and data tailored to specific country editions
