|
End-of-day quote
Taiwan S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 224.00 TWD | +0.45% |
|
-1.10% | -9.68% |
| 29/09 | ASRock to Provide Unit Shares for IPO Over-Allotment | MT |
| 06/08 | ASROCK Incorporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: ASROCK Incorporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,604 | 17,323 | 31,262 | 28,533 | 30,640 | 27,669 | - |
| Change | - | -49.94% | 80.46% | -8.73% | 7.38% | -9.69% | - |
| Enterprise Value (EV) 1 | 31,204 | 14,021 | 28,215 | 25,314 | 24,535 | 20,060 | 18,654 |
| Change | - | -55.07% | 101.24% | -10.28% | -3.07% | -18.24% | -7.01% |
| P/E | 14.4x | 16.4x | 34.1x | 22x | 16.3x | 11.7x | 9.76x |
| PBR | 4.18x | 2.11x | 3.85x | 3.08x | 2.57x | 2.13x | 1.93x |
| PEG | - | -0.3x | -2.7x | 0.6x | 0.4x | 0.4x | 0.5x |
| Capitalization / Revenue | 1.75x | 1.01x | 1.65x | 1.11x | 0.64x | 0.47x | 0.36x |
| EV / Revenue | 1.58x | 0.82x | 1.49x | 0.99x | 0.51x | 0.34x | 0.24x |
| EV / EBITDA | 9.91x | 10.6x | 21.1x | 13.6x | 8.32x | 3.74x | 2.88x |
| EV / EBIT | 10.2x | 11.8x | 24.6x | 15.1x | 8.94x | 3.73x | 2.88x |
| EV / FCF | 31.9x | 13.3x | 10.8x | -92.1x | 21.9x | 4.5x | 8.7x |
| FCF Yield | 3.13% | 7.51% | 9.29% | -1.09% | 4.57% | 22.2% | 11.5% |
| Dividend per Share 2 | 13 | - | 6.9 | 5.3 | 11 | 12.16 | 15.38 |
| Rate of return | 4.62% | - | 2.68% | 2.29% | 4.44% | 5.43% | 6.87% |
| EPS 2 | 19.53 | 8.65 | 7.54 | 10.54 | 15.18 | 19.21 | 22.94 |
| Distribution rate | 66.6% | - | 91.5% | 50.3% | 72.5% | 63.3% | 67.1% |
| Net sales 1 | 19,763 | 17,121 | 18,992 | 25,654 | 47,839 | 58,674 | 76,422 |
| EBITDA 1 | 3,150 | 1,320 | 1,338 | 1,867 | 2,949 | 5,370 | 6,474 |
| EBIT 1 | 3,058 | 1,185 | 1,147 | 1,672 | 2,745 | 5,376 | 6,482 |
| Net income 1 | 2,381 | 1,066 | 919 | 1,289 | 1,888 | 2,370 | 2,831 |
| Net Debt 1 | -3,399 | -3,302 | -3,046 | -3,220 | -6,104 | -7,609 | -9,015 |
| Reference price 2 | 281.50 | 142.00 | 257.00 | 231.50 | 248.00 | 224.00 | 224.00 |
| Nbr of stocks (in thousands) | 1,22,925 | 1,21,993 | 1,21,641 | 1,23,254 | 1,23,548 | 1,23,524 | - |
| Announcement Date | 23/02/22 | 09/03/23 | 06/03/24 | 13/03/25 | 26/02/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.61x | 0.34x | 3.71x | 5.45% | 85Cr | |
| 20.69x | 1.74x | 13.71x | 0.5% | 32TCr | |
| 6x | 3.18x | 3.95x | -.--% | 19TCr | |
| 19.11x | 7.69x | 14.03x | 0.45% | 15TCr | |
| 15.66x | 6.51x | 11.62x | 0.17% | 14TCr | |
| 21.83x | 2.03x | 10.39x | 0.93% | 8.08TCr | |
| 142.3x | 8.83x | 38.91x | -.--% | 4.62TCr | |
| 29.33x | 5.28x | 15.97x | 0.92% | 4.47TCr | |
| 12.21x | 0.37x | 10.44x | 5.81% | 3.89TCr | |
| 30.11x | 5.28x | 18.03x | 1.39% | 3.79TCr | |
| Average | 30.89x | 4.13x | 14.08x | 1.56% | 10.54TCr | |
| Weighted average by Cap. | 22.93x | 4.06x | 12.68x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3515 Stock
- Valuation ASROCK Incorporation
Select your edition
All financial news and data tailored to specific country editions
