|
Market Closed -
OTC Markets
02:24:34 11/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 36.30 USD | -2.75% |
|
-7.33% | +21.96% |
| 05/11 | DBS Earnings, Malaysia Investment, and Hong Kong Corporate Moves Lead Asia News | MT |
| 05/11 | ASMPT Retains SMT Solutions Business as AI Demand Strengthens; Shares Fall 11% | MT |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 40,347 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 24.69% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 36,340 | 35,558 | 33,641 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 20.79% | -2.15% | -5.39% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 21.4x | 15x | 11.6x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 2.18x | 1.97x | 1.72x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.4x | 0.4x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 2.07x | 1.75x | 1.54x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 1.87x | 1.55x | 1.28x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 10.4x | 8.27x | 6.36x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 13.3x | 9.99x | 7.35x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 12x | 18x | 13.1x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 8.34% | 5.55% | 7.64% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.223 | 3.071 | 4.265 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 2.31% | 3.19% | 4.43% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.505 | 6.407 | 8.262 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 49.3% | 47.9% | 51.6% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,460 | 22,998 | 26,197 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,491 | 4,299 | 5,289 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,731 | 3,558 | 4,574 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,893 | 2,682 | 3,474 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -4,007 | -4,789 | -6,706 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 96.20 | 96.20 | 96.20 |
| Nbr of stocks (in thousands) | 4,12,705 | 4,12,572 | 4,14,505 | 4,16,459 | 4,17,780 | 4,19,408 | - | - |
| Announcement Date | 22/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 04/03/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.59x | 11.37x | 25.82x | 0.69% | 58TCr | |
| 28.31x | 8.56x | 24.78x | 0.53% | 30TCr | |
| 23.24x | 7.67x | 18.39x | 0.57% | 28TCr | |
| 26.92x | 10.76x | 21.98x | 0.62% | 20TCr | |
| 28.85x | 11.11x | 20.47x | 0.34% | 13TCr | |
| 24.07x | 5.69x | 16.52x | 2.02% | 13TCr | |
| 28.82x | 3.42x | 15.38x | 1.95% | 8.08TCr | |
| 56.32x | 7.98x | 42.32x | 0.17% | 5.87TCr | |
| 26.59x | 7.2x | 20.01x | 0.21% | 3.83TCr | |
| Average | 30.64x | 8.20x | 22.85x | 0.79% | 20TCr | |
| Weighted average by Cap. | 29.40x | 9.28x | 22.95x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- ASMVY Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
