|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,190.40 EUR | +0.90% |
|
-0.28% | +29.19% |
| 13/02 | Nykredit Bank Upgrades ASML Holding to Buy, Boosts PT | MT |
| 13/02 | Jenoptik Significantly Narrows Losses – Outlook Provides Reassurance | DP |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 355.37Cr | 588.32Cr | 562.42Cr | 783.9Cr | 757.16Cr | |||||
Depreciation & Amortization - CF | 35Cr | 38Cr | 51Cr | 61Cr | 79Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 4.14Cr | 4.88Cr | 5.17Cr | 5.08Cr | 5.15Cr | |||||
Depreciation & Amortization, Total | 39Cr | 43Cr | 56Cr | 66Cr | 84Cr | |||||
Amortization of Deferred Charges, Total - (CF) | 9.77Cr | 3.82Cr | 2.63Cr | 8.34Cr | 7.98Cr | |||||
(Gain) Loss From Sale Of Asset | 28L | -24Cr | 1.23Cr | 85L | 1.07Cr | |||||
Asset Writedown & Restructuring Costs | 27L | 1.15Cr | 2.7Cr | 2.9Cr | 2.51Cr | |||||
(Income) Loss On Equity Investments - (CF) | 1.1Cr | -4.98Cr | 1.53Cr | 42L | 44L | |||||
Stock-Based Compensation (CF) | 5.39Cr | 12Cr | 6.89Cr | 13Cr | 17Cr | |||||
Provision and Write-off of Bad Debts | - | - | - | - | - | |||||
Other Operating Activities, Total | -1.89Cr | -24Cr | -29Cr | 35Cr | 41Cr | |||||
Change In Accounts Receivable | 192.55Cr | 377.49Cr | 429.47Cr | -60Cr | 173.19Cr | |||||
Change In Inventories | -71Cr | -48Cr | -208.09Cr | -164.69Cr | -186.09Cr | |||||
Change In Accounts Payable | 33Cr | 72Cr | 41Cr | -26Cr | 112.76Cr | |||||
Change In Income Taxes | 13Cr | 21Cr | 3.36Cr | -94Cr | 69Cr | |||||
Change in Other Net Operating Assets | -115.3Cr | 67Cr | -21Cr | -21Cr | 37Cr | |||||
Cash from Operations | 462.76Cr | 1.08TCr | 848.68Cr | 544.34Cr | 1.12TCr | |||||
Capital Expenditure | -96Cr | -90Cr | -128.18Cr | -215.56Cr | -206.72Cr | |||||
Cash Acquisitions | -22Cr | - | - | -3.36Cr | - | |||||
Divestitures | - | 33Cr | - | - | - | |||||
Sale (Purchase) of Intangible assets | -3.88Cr | -3.96Cr | -3.75Cr | -4.06Cr | -1.59Cr | |||||
Investment in Marketable and Equity Securities, Total | -12Cr | 66Cr | 53Cr | 10Cr | 0 | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | -1.22Cr | -12Cr | -24Cr | -56Cr | -53Cr | |||||
Other Investing Activities, Total | - | - | - | - | - | |||||
Cash from Investing | -135.22Cr | -7.2Cr | -102.89Cr | -268.93Cr | -260.93Cr | |||||
Long-Term Debt Issued, Total | 148.63Cr | - | 50Cr | 100Cr | 2.25Cr | |||||
Total Debt Issued | 148.63Cr | - | 50Cr | 100Cr | 2.25Cr | |||||
Long-Term Debt Repaid, Total | -33L | -1.21Cr | -52Cr | -75Cr | -2.57Cr | |||||
Total Debt Repaid | -33L | -1.21Cr | -52Cr | -75Cr | -2.57Cr | |||||
Issuance of Common Stock | 3.79Cr | 4.9Cr | 8.18Cr | 9.94Cr | 12Cr | |||||
Repurchase of Common Stock | -120.75Cr | -856.03Cr | -463.97Cr | -100Cr | -50Cr | |||||
Common Dividends Paid | -106.64Cr | -136.83Cr | -255.98Cr | -234.83Cr | -245.29Cr | |||||
Common & Preferred Stock Dividends Paid | -106.64Cr | -136.83Cr | -255.98Cr | -234.83Cr | -245.29Cr | |||||
Cash from Financing | -75Cr | -989.17Cr | -713.83Cr | -300.39Cr | -283.21Cr | |||||
Foreign Exchange Rate Adjustments | -53L | 2.03Cr | -31L | -1.38Cr | 64L | |||||
Net Change in Cash | 251.71Cr | 90Cr | 32Cr | -26Cr | 573.12Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 6.41Cr | 8.3Cr | 8.22Cr | 14Cr | 16Cr | |||||
Cash Income Tax Paid (Refund) | 65Cr | 123.5Cr | 173.46Cr | 256.83Cr | 109.8Cr | |||||
Levered Free Cash Flow | 279.54Cr | 688.14Cr | 363.39Cr | 155.63Cr | 671.3Cr | |||||
Unlevered Free Cash Flow | 282.25Cr | 691.56Cr | 367.19Cr | 165.17Cr | 681.46Cr | |||||
Change In Net Working Capital | -74Cr | -318.21Cr | -28Cr | 267.81Cr | -216.74Cr | |||||
Net Debt Issued / Repaid | 148.3Cr | -1.21Cr | -2.06Cr | 24Cr | -32L |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















