|
Delayed
Japan Exchange
09:54:59 07/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 1,283.00 JPY | +1.02% |
|
-1.38% | -8.36% |
| 28/08 | Askul August Sales Decline 5.7% on Lohaco Sales Slump | MT |
| 09/07 | Iwai Cosmo Downgrades Askul to Neutral Plus from Outperform; Price Target is 1,400 Yen | MT |
Company Valuation: ASKUL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,41,027 | 1,84,875 | 2,19,720 | 1,37,117 | 1,06,102 | 1,13,707 | - | - |
| Change | - | 31.09% | 18.85% | -37.59% | -22.62% | 7.17% | - | - |
| Enterprise Value (EV) 1 | 1,07,438 | 1,59,446 | 1,94,116 | 1,08,905 | 1,01,784 | 99,214 | 93,767 | 81,335 |
| Change | - | 48.41% | 21.74% | -43.9% | -6.54% | -2.53% | -5.49% | -13.26% |
| P/E | 16x | 18.9x | 11.5x | 15.3x | -4.83x | 29.2x | 19x | 13.7x |
| PBR | 2.49x | 2.88x | 2.8x | 1.76x | 2.22x | 2.24x | 2.1x | 1.89x |
| PEG | - | 1.8x | 0.1x | -0.3x | 0x | -0x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.33x | 0.41x | 0.47x | 0.29x | 0.27x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 0.25x | 0.36x | 0.41x | 0.23x | 0.25x | 0.21x | 0.19x | 0.16x |
| EV / EBITDA | 5.18x | 7.42x | 7.34x | 4.44x | -21x | 6.06x | 4.65x | 4.09x |
| EV / EBIT | 7.51x | 10.9x | 11.5x | 7.78x | -5.83x | 14.9x | 9.62x | 6.25x |
| EV / FCF | 14.9x | -57x | 36.3x | -29.7x | -4.07x | 19.8x | 13.4x | 11.6x |
| FCF Yield | 6.71% | -1.75% | 2.76% | -3.37% | -24.6% | 5.04% | 7.47% | 8.61% |
| Dividend per Share 2 | 31 | 34 | 36 | 38 | 10 | 20 | 27.19 | 33.76 |
| Rate of return | 2.14% | 1.79% | 1.59% | 2.6% | 0.84% | 1.57% | 2.14% | 2.66% |
| EPS 2 | 90.83 | 100.4 | 196.5 | 95.45 | -245.4 | 43.43 | 66.68 | 92.61 |
| Distribution rate | 34.1% | 33.9% | 18.3% | 39.8% | -4.07% | 46.1% | 40.8% | 36.5% |
| Net sales 1 | 4,28,517 | 4,46,713 | 4,71,682 | 4,81,101 | 4,00,199 | 4,79,069 | 4,99,373 | 5,18,593 |
| EBITDA 1 | 20,755 | 21,481 | 26,456 | 24,519 | -4,846 | 16,360 | 20,177 | 19,880 |
| EBIT 1 | 14,309 | 14,620 | 16,953 | 14,004 | -17,445 | 6,648 | 9,747 | 13,008 |
| Net income 1 | 9,206 | 9,787 | 19,139 | 9,068 | -22,150 | 3,948 | 6,023 | 8,276 |
| Net Debt 1 | -33,589 | -25,429 | -25,604 | -28,212 | -4,318 | -14,493 | -19,940 | -32,372 |
| Reference price 2 | 1,450.00 | 1,897.00 | 2,263.00 | 1,463.00 | 1,185.00 | 1,270.00 | 1,270.00 | 1,270.00 |
| Nbr of stocks (in thousands) | 97,260 | 97,456 | 97,092 | 93,723 | 89,538 | 89,533 | - | - |
| Announcement Date | 01/07/22 | 04/07/23 | 03/07/24 | 04/07/25 | 03/07/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.24x | 0.21x | 6.06x | 1.57% | 73Cr | |
| 22.01x | 1.56x | 10.73x | 0.98% | 27TCr | |
| 90.49x | 11.86x | 63.63x | -.--% | 19TCr | |
| 8.4x | 0.95x | 4.13x | -.--% | 12TCr | |
| 51.67x | 2.14x | 22.01x | -.--% | 10TCr | |
| -100.74x | 0.78x | 30.19x | -.--% | 6.43TCr | |
| 23.3x | 4.07x | 13.53x | 1.19% | 4.6TCr | |
| 21.32x | 5.76x | 13.97x | - | 3.12TCr | |
| 29.86x | 3.47x | 11.62x | 1.54% | 1.55TCr | |
| 4.84x | 0.25x | 2.98x | 4.4% | 730.36Cr | |
| Average | 18.04x | 3.10x | 17.89x | 1.08% | 8.43TCr | |
| Weighted average by Cap. | 29.49x | 4.08x | 24.57x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2678 Stock
- Valuation ASKUL Corporation
Select your edition
All financial news and data tailored to specific country editions
