Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Athletic Footwear

          

Europe

11TCr 13TCr 15TCr 18TCr 23TCr

Total Assets

9.75TCr 11TCr 12TCr 13TCr 18TCr

CAPEX

-125.3Cr - - - -553Cr

D&A

463.6Cr 469.6Cr 344.9Cr 538.4Cr 699.1Cr

Operating Income

1.09TCr 1.13TCr 1.42TCr 2.53TCr 3.67TCr

Japan

11TCr 12TCr 14TCr 17TCr 20TCr

Total Assets

7.41TCr 8.64TCr 8.49TCr 10TCr 12TCr

CAPEX

-31Cr - - - -572.3Cr

D&A

71Cr 69Cr 66Cr 106.3Cr 112.9Cr

Operating Income

119.3Cr 604.6Cr 1.28TCr 2.77TCr 4.47TCr

North America

8.62TCr 11TCr 11TCr 14TCr 14TCr

Total Assets

6.14TCr 8.61TCr 7.8TCr 7.89TCr 8.22TCr

CAPEX

-100.4Cr - - - -81Cr

D&A

122.1Cr 115.3Cr 119.5Cr 127.3Cr 134.7Cr

Operating Income

85Cr 2.6Cr 144Cr 1.13TCr 1.6TCr

Greater China

5.26TCr 6.24TCr 7.76TCr 10TCr 12TCr

Total Assets

3.97TCr 4.59TCr 5.01TCr 6.4TCr 7.64TCr

CAPEX

-28Cr - - - -75Cr

D&A

207.6Cr 252.6Cr 279.5Cr 316.7Cr 389Cr

Operating Income

914.7Cr 1.01TCr 1.31TCr 1.93TCr 2.51TCr

Southeast / South Asia

1.09TCr 1.84TCr 2.71TCr 3.73TCr 4.98TCr

Total Assets

1.08TCr 1.58TCr 2.11TCr 3.16TCr 4.18TCr

CAPEX

-22Cr - - - -75Cr

D&A

88Cr 105.5Cr 134.4Cr 164.7Cr 202Cr

Operating Income

96Cr 298.4Cr 497.1Cr 741.4Cr 1.09TCr

Oceania Region

2.48TCr 3.33TCr 3.85TCr 4.3TCr 4.96TCr

Total Assets

2.5TCr 2.86TCr 3.23TCr 2.98TCr 3.18TCr

CAPEX

-24Cr - - - -157Cr

D&A

119.5Cr 123.6Cr 124.3Cr 154.6Cr 206.3Cr

Operating Income

334.7Cr 521.1Cr 624.1Cr 763.4Cr 792.7Cr

East Asia

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Sporting and Recreational Goods

          

Others

3.51TCr 4.36TCr 4.98TCr 4.48TCr 5.21TCr

Total Assets

2.76TCr 3.94TCr 3.22TCr 3.5TCr 4.93TCr

CAPEX

-22Cr - - - -218.6Cr

D&A

99Cr 108.8Cr 121.8Cr 66Cr 100.3Cr

Operating Income

179.7Cr 364.6Cr 440Cr 654.1Cr 810.7Cr

Unallocated Other

- - - 1.37TCr 1.57TCr

Total Assets

- - - 2.22TCr 2.56TCr

CAPEX

- - - - -111.2Cr

D&A

- - - 82Cr 81Cr

Operating Income

- - - -162Cr -119.2Cr

Unallocated Adjustments

-2.2TCr -3.2TCr -2.1TCr -4.17TCr -4.8TCr

Total Assets

969.1Cr 1.53TCr 4.77TCr 2.13TCr -2.17TCr

CAPEX

-588.1Cr - - - -1.25TCr

D&A

233.7Cr 355.1Cr 459.5Cr 498.8Cr 600.4Cr

Operating Income

-624.2Cr -523.6Cr -293.1Cr -343.3Cr -587Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Europe

11TCr 14TCr 15TCr 17TCr 21TCr

Total Assets

253.9Cr 269Cr 440.4Cr 945.9Cr 1.43TCr

Others

6.51TCr 8.94TCr 11TCr 14TCr 18TCr

Total Assets

300.4Cr 319.4Cr 205.6Cr 259.8Cr 476.9Cr

Japan

8.59TCr 8.84TCr 11TCr 13TCr 16TCr

Total Assets

1.69TCr 1.68TCr 1.68TCr 1.5TCr 1.79TCr

North America

8.82TCr 11TCr 12TCr 14TCr 15TCr

Total Assets

495.7Cr 255.6Cr 246.4Cr 234.8Cr 213.1Cr

Greater China

5.28TCr 6.26TCr 7.76TCr 10TCr 12TCr

East Asia

- - - - -

America

- - - - -

Total Assets

- - - - -

Total Assets

- - 290.8Cr 457.1Cr 560.8Cr