|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.800 THB | -0.71% |
|
+2.19% | -5.41% |
Company Valuation: Asia Network International
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 10,996 | 6,875 | 5,470 |
| Change | - | -37.48% | -20.43% |
| Enterprise Value (EV) 1 | 10,672 | 6,747 | 5,209 |
| Change | - | -36.78% | -22.8% |
| P/E | 9.78x | 10.3x | 9.54x |
| PBR | 1.45x | 0.88x | 0.68x |
| PEG | -0.2x | -0.3x | -0.7x |
| Capitalization / Revenue | 1.86x | 0.82x | 0.74x |
| EV / Revenue | 1.81x | 0.8x | 0.7x |
| EV / EBITDA | - | - | - |
| EV / EBIT | 10.1x | 6.93x | 6.62x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | 0.05 | 0.2 | 0.2 |
| Rate of return | 0.84% | 5.38% | 6.76% |
| EPS 2 | 0.6084 | 0.3595 | 0.3102 |
| Distribution rate | 8.22% | 55.6% | 64.5% |
| Net sales 1 | 5,905 | 8,427 | 7,413 |
| EBITDA | 1,163 | 1,086 | 898.3 |
| EBIT 1 | 1,053 | 973.8 | 786.9 |
| Net income 1 | 803 | 664.4 | 573.2 |
| Net Debt 1 | -323.3 | -127.1 | -260.8 |
| Reference price 2 | 5.950 | 3.720 | 2.960 |
| Nbr of stocks (in thousands) | 18,48,000 | 18,48,000 | 18,48,000 |
| Announcement Date | 20/02/24 | 16/02/25 | 25/02/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 16Cr | ||
| 15.46x | 1.25x | 9.1x | 5.99% | 9.31TCr | ||
| 16.27x | 0.98x | 7.31x | 3.63% | 6.8TCr | ||
| 24.5x | 1.79x | 16.97x | 0.94% | 2.18TCr | ||
| 18.24x | 0.65x | 7.45x | -.--% | 1.03TCr | ||
| 25.61x | 2.46x | 9.29x | -.--% | 877.46Cr | ||
| 27.67x | 0.55x | 8.06x | -.--% | 589.97Cr | ||
| 14.65x | 0.68x | 7.67x | 3.58% | 553.69Cr | ||
| 7.19x | 0.25x | 4.85x | 7.55% | 485.33Cr | ||
| Average | 18.70x | 1.08x | 8.84x | 2.71% | 2.43TCr | |
| Weighted average by Cap. | 17.28x | 1.19x | 9.10x | 4.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ANI Stock
- Valuation Asia Network International
Select your edition
All financial news and data tailored to specific country editions
















