Valuation Asia Mineral

Stocks

End-of-day quote HANOI S.E. 29/10/2026			5-day change	1st Jan Change
13,000.00 ^VND	-.--%		-.--%	-

21/10	Asia Mineral Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
20/07	Asia Mineral Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	48,735	45,600	55,575
Change	-	-6.43%	21.88%
Enterprise Value (EV) ¹	43,488	55,781	70,737
Change	-	28.27%	26.81%
P/E	8.64x	8.42x	9.87x
PBR	0.95x	0.86x	1.01x
PEG	-	-2.12x	2.49x
Capitalization / Revenue	0.33x	0.29x	0.33x
EV / Revenue	0.3x	0.35x	0.42x
EV / EBITDA	3.17x	4.29x	4.52x
EV / EBIT	5.4x	7.25x	8.03x
EV / FCF	33.9x	-4.39x	10x
FCF Yield	2.95%	-22.8%	9.95%
Dividend per Share ²	-	866.7	900
Rate of return	-	8.13%	6.92%
EPS ²	1,320	1,267	1,318
Distribution rate	-	68.4%	68.3%
Net sales ¹	1,46,863	1,59,790	1,69,866
EBITDA ¹	13,728	12,991	15,642
EBIT ¹	8,049	7,694	8,809
Net income ¹	6,436	6,187	6,425
Net Debt ¹	-5,247	10,181	15,162
Reference price ²	11,400.00	10,666.67	13,000.00
Nbr of stocks (in thousands)	4,275	4,275	4,275
Announcement Date	26/03/25	26/03/25	16/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASIA MINERAL	-	-	-	-	21.73L
CRH PLC	19.09x	2.11x	10.53x	1.62%	6.31TCr
HOLCIM LTD	20.25x	2.71x	10.74x	2.57%	4.94TCr
ULTRATECH CEMENT LIMITED	38.32x	3.76x	20.01x	1.01%	3.9TCr
MARTIN MARIETTA MATERIALS, INC.	40.76x	6.32x	19.74x	0.65%	3.69TCr
VULCAN MATERIALS COMPANY	32.68x	5.01x	16.79x	0.72%	3.63TCr
HEIDELBERG MATERIALS AG	13.56x	1.61x	7.49x	2.25%	3.4TCr
GRASIM INDUSTRIES LIMITED	74.44x	4.6x	71.23x	0.31%	2.33TCr
AMRIZE AG	18.71x	2.13x	8.74x	1.13%	2.26TCr
DANGOTE CEMENT PLC	16.01x	4.32x	8.49x	4.68%	1.67TCr
Average	30.42x	3.62x	19.31x	1.66%	3.21TCr
Weighted average by Cap.	28.86x	3.46x	17.32x	1.58%